[YTLLAND] QoQ Cumulative Quarter Result on 31-Mar-2016 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -46.99%
YoY- -9.65%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 139,803 70,808 203,640 133,908 80,396 29,557 98,429 26.22%
PBT 34,343 14,798 38,138 25,586 27,573 18,592 36,758 -4.40%
Tax -10,718 -3,666 -10,821 -8,734 -5,138 -1,337 -12,207 -8.27%
NP 23,625 11,132 27,317 16,852 22,435 17,255 24,551 -2.51%
-
NP to SH 19,306 8,564 16,395 9,148 17,256 16,268 20,669 -4.42%
-
Tax Rate 31.21% 24.77% 28.37% 34.14% 18.63% 7.19% 33.21% -
Total Cost 116,178 59,676 176,323 117,056 57,961 12,302 73,878 35.04%
-
Net Worth 1,069,627 1,053,044 1,073,887 967,722 1,359,563 1,353,917 1,030,997 2.47%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 1,069,627 1,053,044 1,073,887 967,722 1,359,563 1,353,917 1,030,997 2.47%
NOSH 844,344 844,344 852,291 756,033 1,045,818 1,049,548 818,252 2.10%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 16.90% 15.72% 13.41% 12.58% 27.91% 58.38% 24.94% -
ROE 1.80% 0.81% 1.53% 0.95% 1.27% 1.20% 2.00% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 16.86 8.54 23.89 17.71 7.69 2.82 12.03 25.10%
EPS 1.78 0.81 1.92 1.21 1.65 1.55 2.51 -20.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.27 1.26 1.28 1.30 1.29 1.26 1.57%
Adjusted Per Share Value based on latest NOSH - 1,842,727
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 16.56 8.39 24.12 15.86 9.52 3.50 11.66 26.21%
EPS 2.29 1.01 1.94 1.08 2.04 1.93 2.45 -4.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2668 1.2472 1.2719 1.1461 1.6102 1.6035 1.2211 2.46%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.56 0.58 0.60 0.64 0.695 0.66 0.74 -
P/RPS 3.32 6.79 2.51 3.61 9.04 23.44 6.15 -33.57%
P/EPS 24.05 56.16 31.19 52.89 42.12 42.58 29.30 -12.28%
EY 4.16 1.78 3.21 1.89 2.37 2.35 3.41 14.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.48 0.50 0.53 0.51 0.59 -18.93%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 17/11/16 25/08/16 26/05/16 25/02/16 26/11/15 20/08/15 -
Price 0.59 0.575 0.58 0.615 0.625 0.69 0.645 -
P/RPS 3.50 6.73 2.43 3.47 8.13 24.50 5.36 -24.63%
P/EPS 25.34 55.67 30.15 50.83 37.88 44.52 25.53 -0.49%
EY 3.95 1.80 3.32 1.97 2.64 2.25 3.92 0.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.45 0.46 0.48 0.48 0.53 0.51 -6.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment