[FACBIND] QoQ Cumulative Quarter Result on 30-Jun-2009 [#4]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- -6.36%
YoY- -890.25%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 160,263 106,466 52,325 320,552 264,828 199,550 107,410 30.60%
PBT 11,990 8,161 4,090 -53,815 -50,468 -54,867 125 2001.26%
Tax -4,401 -2,031 -920 15,263 14,596 15,373 1,478 -
NP 7,589 6,130 3,170 -38,552 -35,872 -39,494 1,603 182.21%
-
NP to SH 6,080 5,162 2,782 -36,723 -34,526 -37,892 1,865 120.02%
-
Tax Rate 36.71% 24.89% 22.49% - - - -1,182.40% -
Total Cost 152,674 100,336 49,155 359,104 300,700 239,044 105,807 27.72%
-
Net Worth 176,948 175,424 172,618 169,443 173,636 171,969 212,542 -11.51%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - 1,258 1,258 1,258 - -
Div Payout % - - - 0.00% 0.00% 0.00% - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 176,948 175,424 172,618 169,443 173,636 171,969 212,542 -11.51%
NOSH 83,862 83,934 83,795 83,883 83,882 83,887 84,009 -0.11%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 4.74% 5.76% 6.06% -12.03% -13.55% -19.79% 1.49% -
ROE 3.44% 2.94% 1.61% -21.67% -19.88% -22.03% 0.88% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 191.10 126.84 62.44 382.14 315.71 237.88 127.86 30.75%
EPS 7.25 6.15 3.32 -43.78 -41.16 -45.17 2.22 120.27%
DPS 0.00 0.00 0.00 1.50 1.50 1.50 0.00 -
NAPS 2.11 2.09 2.06 2.02 2.07 2.05 2.53 -11.40%
Adjusted Per Share Value based on latest NOSH - 83,893
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 188.19 125.02 61.44 376.40 310.97 234.32 126.12 30.61%
EPS 7.14 6.06 3.27 -43.12 -40.54 -44.49 2.19 120.03%
DPS 0.00 0.00 0.00 1.48 1.48 1.48 0.00 -
NAPS 2.0778 2.0599 2.0269 1.9897 2.0389 2.0193 2.4957 -11.51%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.67 0.49 0.47 0.43 0.28 0.51 0.58 -
P/RPS 0.35 0.39 0.75 0.11 0.09 0.21 0.45 -15.43%
P/EPS 9.24 7.97 14.16 -0.98 -0.68 -1.13 26.13 -50.02%
EY 10.82 12.55 7.06 -101.81 -147.00 -88.57 3.83 99.96%
DY 0.00 0.00 0.00 3.49 5.36 2.94 0.00 -
P/NAPS 0.32 0.23 0.23 0.21 0.14 0.25 0.23 24.65%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 10/02/10 25/11/09 26/08/09 27/05/09 24/02/09 24/11/08 -
Price 0.60 0.60 0.44 0.51 0.41 0.43 0.54 -
P/RPS 0.31 0.47 0.70 0.13 0.13 0.18 0.42 -18.34%
P/EPS 8.28 9.76 13.25 -1.16 -1.00 -0.95 24.32 -51.27%
EY 12.08 10.25 7.55 -85.84 -100.39 -105.05 4.11 105.32%
DY 0.00 0.00 0.00 2.94 3.66 3.49 0.00 -
P/NAPS 0.28 0.29 0.21 0.25 0.20 0.21 0.21 21.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment