[FACBIND] YoY Annualized Quarter Result on 30-Jun-2009 [#4]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 20.23%
YoY- -890.25%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 71,892 252,398 218,094 320,552 442,078 466,569 376,593 -24.09%
PBT 4,674 -4,654 16,748 -53,815 3,434 26,778 -16,051 -
Tax -17,498 541 -3,258 15,263 1,518 -4,945 1,591 -
NP -12,824 -4,113 13,490 -38,552 4,952 21,833 -14,460 -1.97%
-
NP to SH -15,922 -6,790 10,764 -36,723 4,647 18,399 -15,610 0.33%
-
Tax Rate 374.37% - 19.45% - -44.21% 18.47% - -
Total Cost 84,716 256,511 204,604 359,104 437,126 444,736 391,053 -22.48%
-
Net Worth 161,885 172,812 181,229 169,443 208,091 208,031 187,929 -2.45%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - 2,516 - 1,258 3,356 - - -
Div Payout % - 0.00% - 0.00% 72.23% - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 161,885 172,812 181,229 169,443 208,091 208,031 187,929 -2.45%
NOSH 83,878 83,889 83,902 83,883 83,908 83,883 83,896 -0.00%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -17.84% -1.63% 6.19% -12.03% 1.12% 4.68% -3.84% -
ROE -9.84% -3.93% 5.94% -21.67% 2.23% 8.84% -8.31% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 85.71 300.87 259.94 382.14 526.86 556.21 448.88 -24.09%
EPS -18.98 -8.10 12.83 -43.78 5.54 21.93 -18.61 0.32%
DPS 0.00 3.00 0.00 1.50 4.00 0.00 0.00 -
NAPS 1.93 2.06 2.16 2.02 2.48 2.48 2.24 -2.44%
Adjusted Per Share Value based on latest NOSH - 83,893
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 85.56 300.37 259.54 381.47 526.10 555.24 448.17 -24.09%
EPS -18.95 -8.08 12.81 -43.70 5.53 21.90 -18.58 0.32%
DPS 0.00 2.99 0.00 1.50 3.99 0.00 0.00 -
NAPS 1.9265 2.0566 2.1567 2.0165 2.4764 2.4757 2.2365 -2.45%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.45 0.50 0.54 0.43 0.61 0.95 0.51 -
P/RPS 0.53 0.17 0.21 0.11 0.12 0.17 0.11 29.93%
P/EPS -2.37 -6.18 4.21 -0.98 11.01 4.33 -2.74 -2.38%
EY -42.18 -16.19 23.76 -101.81 9.08 23.09 -36.48 2.44%
DY 0.00 6.00 0.00 3.49 6.56 0.00 0.00 -
P/NAPS 0.23 0.24 0.25 0.21 0.25 0.38 0.23 0.00%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 26/08/11 25/08/10 26/08/09 26/08/08 22/08/07 23/08/06 -
Price 0.51 0.475 0.52 0.51 0.60 1.14 0.50 -
P/RPS 0.60 0.16 0.20 0.13 0.11 0.20 0.11 32.64%
P/EPS -2.69 -5.87 4.05 -1.16 10.83 5.20 -2.69 0.00%
EY -37.22 -17.04 24.67 -85.84 9.23 19.24 -37.21 0.00%
DY 0.00 6.32 0.00 2.94 6.67 0.00 0.00 -
P/NAPS 0.26 0.23 0.24 0.25 0.24 0.46 0.22 2.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment