[FACBIND] QoQ Cumulative Quarter Result on 31-Dec-2009 [#2]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
10-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Dec-2009 [#2]
Profit Trend
QoQ- 85.55%
YoY- 113.62%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 56,459 218,094 160,263 106,466 52,325 320,552 264,828 -64.27%
PBT -1,901 16,748 11,990 8,161 4,090 -53,815 -50,468 -88.74%
Tax 374 -3,258 -4,401 -2,031 -920 15,263 14,596 -91.28%
NP -1,527 13,490 7,589 6,130 3,170 -38,552 -35,872 -87.78%
-
NP to SH -1,966 10,764 6,080 5,162 2,782 -36,723 -34,526 -85.17%
-
Tax Rate - 19.45% 36.71% 24.89% 22.49% - - -
Total Cost 57,986 204,604 152,674 100,336 49,155 359,104 300,700 -66.58%
-
Net Worth 179,796 181,229 176,948 175,424 172,618 169,443 173,636 2.34%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - 1,258 1,258 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 179,796 181,229 176,948 175,424 172,618 169,443 173,636 2.34%
NOSH 84,017 83,902 83,862 83,934 83,795 83,883 83,882 0.10%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -2.70% 6.19% 4.74% 5.76% 6.06% -12.03% -13.55% -
ROE -1.09% 5.94% 3.44% 2.94% 1.61% -21.67% -19.88% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 67.20 259.94 191.10 126.84 62.44 382.14 315.71 -64.31%
EPS -2.34 12.83 7.25 6.15 3.32 -43.78 -41.16 -85.18%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 1.50 -
NAPS 2.14 2.16 2.11 2.09 2.06 2.02 2.07 2.23%
Adjusted Per Share Value based on latest NOSH - 83,802
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 67.19 259.54 190.72 126.70 62.27 381.47 315.16 -64.27%
EPS -2.34 12.81 7.24 6.14 3.31 -43.70 -41.09 -85.17%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 1.50 -
NAPS 2.1397 2.1567 2.1058 2.0876 2.0542 2.0165 2.0664 2.34%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.57 0.54 0.67 0.49 0.47 0.43 0.28 -
P/RPS 0.85 0.21 0.35 0.39 0.75 0.11 0.09 346.19%
P/EPS -24.36 4.21 9.24 7.97 14.16 -0.98 -0.68 984.34%
EY -4.11 23.76 10.82 12.55 7.06 -101.81 -147.00 -90.76%
DY 0.00 0.00 0.00 0.00 0.00 3.49 5.36 -
P/NAPS 0.27 0.25 0.32 0.23 0.23 0.21 0.14 54.87%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 24/11/10 25/08/10 26/05/10 10/02/10 25/11/09 26/08/09 27/05/09 -
Price 0.64 0.52 0.60 0.60 0.44 0.51 0.41 -
P/RPS 0.95 0.20 0.31 0.47 0.70 0.13 0.13 276.12%
P/EPS -27.35 4.05 8.28 9.76 13.25 -1.16 -1.00 805.93%
EY -3.66 24.67 12.08 10.25 7.55 -85.84 -100.39 -88.98%
DY 0.00 0.00 0.00 0.00 0.00 2.94 3.66 -
P/NAPS 0.30 0.24 0.28 0.29 0.21 0.25 0.20 31.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment