[L&G] QoQ Cumulative Quarter Result on 30-Jun-2008 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -76.21%
YoY- 132.16%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 37,611 27,537 19,222 9,598 36,746 30,109 19,938 52.61%
PBT 17,714 7,072 4,917 3,107 7,810 18,307 29,375 -28.60%
Tax -2,399 -3,175 -1,937 -1,095 649 -2,757 -1,462 39.07%
NP 15,315 3,897 2,980 2,012 8,459 15,550 27,913 -32.95%
-
NP to SH 15,315 3,897 2,980 2,012 8,459 15,550 27,913 -32.95%
-
Tax Rate 13.54% 44.90% 39.39% 35.24% -8.31% 15.06% 4.98% -
Total Cost 22,296 23,640 16,242 7,586 28,287 14,559 -7,975 -
-
Net Worth 199,890 185,856 197,871 20,948,471 208,295 213,692 230,894 -9.15%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 199,890 185,856 197,871 20,948,471 208,295 213,692 230,894 -9.15%
NOSH 597,401 599,538 596,000 591,764 599,929 598,076 597,708 -0.03%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 40.72% 14.15% 15.50% 20.96% 23.02% 51.65% 140.00% -
ROE 7.66% 2.10% 1.51% 0.01% 4.06% 7.28% 12.09% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 6.30 4.59 3.23 1.62 6.13 5.03 3.34 52.60%
EPS 2.56 0.65 0.50 0.34 1.41 2.60 4.67 -32.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3346 0.31 0.332 35.40 0.3472 0.3573 0.3863 -9.12%
Adjusted Per Share Value based on latest NOSH - 591,764
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 1.27 0.93 0.65 0.32 1.24 1.01 0.67 53.10%
EPS 0.52 0.13 0.10 0.07 0.28 0.52 0.94 -32.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0672 0.0625 0.0666 7.0459 0.0701 0.0719 0.0777 -9.21%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.17 0.17 0.22 0.30 0.36 0.49 0.58 -
P/RPS 2.70 3.70 6.82 18.50 5.88 9.73 17.39 -71.07%
P/EPS 6.63 26.15 44.00 88.24 25.53 18.85 12.42 -34.16%
EY 15.08 3.82 2.27 1.13 3.92 5.31 8.05 51.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.55 0.66 0.01 1.04 1.37 1.50 -51.25%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 25/02/09 26/11/08 28/08/08 29/05/08 27/02/08 27/11/07 -
Price 0.28 0.17 0.18 0.28 0.34 0.37 0.48 -
P/RPS 4.45 3.70 5.58 17.26 5.55 7.35 14.39 -54.23%
P/EPS 10.92 26.15 36.00 82.35 24.11 14.23 10.28 4.10%
EY 9.16 3.82 2.78 1.21 4.15 7.03 9.73 -3.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.55 0.54 0.01 0.98 1.04 1.24 -22.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment