[L&G] QoQ Cumulative Quarter Result on 31-Dec-2008 [#3]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- 30.77%
YoY- -74.94%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 14,370 6,107 37,611 27,537 19,222 9,598 36,746 -46.49%
PBT 11,695 8,743 17,714 7,072 4,917 3,107 7,810 30.85%
Tax -308 -194 -2,399 -3,175 -1,937 -1,095 649 -
NP 11,387 8,549 15,315 3,897 2,980 2,012 8,459 21.89%
-
NP to SH 11,387 8,549 15,315 3,897 2,980 2,012 8,459 21.89%
-
Tax Rate 2.63% 2.22% 13.54% 44.90% 39.39% 35.24% -8.31% -
Total Cost 2,983 -2,442 22,296 23,640 16,242 7,586 28,287 -77.64%
-
Net Worth 215,154 212,409 199,890 185,856 197,871 20,948,471 208,295 2.18%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 215,154 212,409 199,890 185,856 197,871 20,948,471 208,295 2.18%
NOSH 599,315 597,832 597,401 599,538 596,000 591,764 599,929 -0.06%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 79.24% 139.99% 40.72% 14.15% 15.50% 20.96% 23.02% -
ROE 5.29% 4.02% 7.66% 2.10% 1.51% 0.01% 4.06% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 2.40 1.02 6.30 4.59 3.23 1.62 6.13 -46.45%
EPS 1.90 1.43 2.56 0.65 0.50 0.34 1.41 21.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.359 0.3553 0.3346 0.31 0.332 35.40 0.3472 2.25%
Adjusted Per Share Value based on latest NOSH - 611,333
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 0.48 0.21 1.27 0.93 0.65 0.32 1.24 -46.85%
EPS 0.38 0.29 0.52 0.13 0.10 0.07 0.28 22.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0724 0.0714 0.0672 0.0625 0.0666 7.0459 0.0701 2.17%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.40 0.26 0.17 0.17 0.22 0.30 0.36 -
P/RPS 16.68 25.45 2.70 3.70 6.82 18.50 5.88 100.26%
P/EPS 21.05 18.18 6.63 26.15 44.00 88.24 25.53 -12.06%
EY 4.75 5.50 15.08 3.82 2.27 1.13 3.92 13.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.73 0.51 0.55 0.66 0.01 1.04 4.43%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 25/11/09 26/08/09 28/05/09 25/02/09 26/11/08 28/08/08 29/05/08 -
Price 0.34 0.29 0.28 0.17 0.18 0.28 0.34 -
P/RPS 14.18 28.39 4.45 3.70 5.58 17.26 5.55 86.78%
P/EPS 17.89 20.28 10.92 26.15 36.00 82.35 24.11 -18.02%
EY 5.59 4.93 9.16 3.82 2.78 1.21 4.15 21.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.82 0.84 0.55 0.54 0.01 0.98 -2.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment