[F&N] QoQ Cumulative Quarter Result on 31-Dec-1998 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
31-Dec-1998 [#1]
Profit Trend
QoQ- -407.01%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 1,157,242 845,828 589,776 290,614 1,240,314 -6.69%
PBT -68,297 -41,729 -30,198 -16,833 11,922 -672.86%
Tax 68,297 41,729 30,198 16,833 -6,789 -1105.99%
NP 0 0 0 0 5,133 -
-
NP to SH -60,806 -38,528 -29,752 -15,759 5,133 -1284.60%
-
Tax Rate - - - - 56.95% -
Total Cost 1,157,242 845,828 589,776 290,614 1,235,181 -6.30%
-
Net Worth 302,292 0 0 0 357,598 -15.46%
Dividend
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 302,292 0 0 0 357,598 -15.46%
NOSH 173,731 173,549 173,988 173,175 171,100 1.53%
Ratio Analysis
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.41% -
ROE -20.11% 0.00% 0.00% 0.00% 1.44% -
Per Share
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 666.11 487.37 338.97 167.81 724.91 -8.11%
EPS -35.00 -22.20 -17.10 -9.10 3.00 -1266.66%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 0.00 0.00 0.00 2.09 -16.74%
Adjusted Per Share Value based on latest NOSH - 173,175
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 315.52 230.61 160.80 79.23 338.16 -6.69%
EPS -16.58 -10.50 -8.11 -4.30 1.40 -1284.28%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8242 0.00 0.00 0.00 0.975 -15.46%
Price Multiplier on Financial Quarter End Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 23/11/99 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment