[F&N] QoQ Cumulative Quarter Result on 31-Mar-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
31-Mar-1999 [#2]
Profit Trend
QoQ- -88.79%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 312,083 1,157,242 845,828 589,776 290,614 1,240,314 -66.78%
PBT 11,040 -68,297 -41,729 -30,198 -16,833 11,922 -5.95%
Tax -2,897 68,297 41,729 30,198 16,833 -6,789 -49.34%
NP 8,143 0 0 0 0 5,133 44.56%
-
NP to SH 8,143 -60,806 -38,528 -29,752 -15,759 5,133 44.56%
-
Tax Rate 26.24% - - - - 56.95% -
Total Cost 303,940 1,157,242 845,828 589,776 290,614 1,235,181 -67.36%
-
Net Worth 311,452 302,292 0 0 0 357,598 -10.44%
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 311,452 302,292 0 0 0 357,598 -10.44%
NOSH 173,995 173,731 173,549 173,988 173,175 171,100 1.34%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 2.61% 0.00% 0.00% 0.00% 0.00% 0.41% -
ROE 2.61% -20.11% 0.00% 0.00% 0.00% 1.44% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 179.36 666.11 487.37 338.97 167.81 724.91 -67.22%
EPS 4.68 -35.00 -22.20 -17.10 -9.10 3.00 42.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.74 0.00 0.00 0.00 2.09 -11.64%
Adjusted Per Share Value based on latest NOSH - 174,912
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 85.19 315.89 230.89 160.99 79.33 338.57 -66.78%
EPS 2.22 -16.60 -10.52 -8.12 -4.30 1.40 44.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8502 0.8252 0.00 0.00 0.00 0.9761 -10.44%
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 11/02/00 23/11/99 - - - - -
Price 4.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.23 0.00 0.00 0.00 0.00 0.00 -
P/EPS 85.47 0.00 0.00 0.00 0.00 0.00 -
EY 1.17 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment