[TCHONG] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -17.61%
YoY- -73.13%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 1,500,585 1,474,101 1,389,980 1,278,852 1,174,644 1,084,898 1,050,780 26.73%
PBT 152,353 148,731 140,607 124,559 140,331 412,166 411,747 -48.36%
Tax -43,594 -37,887 -35,519 -30,234 -25,841 -79,572 -70,165 -27.12%
NP 108,759 110,844 105,088 94,325 114,490 332,594 341,582 -53.27%
-
NP to SH 108,759 110,844 105,088 94,325 114,490 332,594 341,582 -53.27%
-
Tax Rate 28.61% 25.47% 25.26% 24.27% 18.41% 19.31% 17.04% -
Total Cost 1,391,826 1,363,257 1,284,892 1,184,527 1,060,154 752,304 709,198 56.55%
-
Net Worth 850,666 820,265 806,344 780,801 770,488 749,132 705,989 13.19%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 47,379 40,614 40,614 37,106 37,106 16,650 16,650 100.42%
Div Payout % 43.56% 36.64% 38.65% 39.34% 32.41% 5.01% 4.87% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 850,666 820,265 806,344 780,801 770,488 749,132 705,989 13.19%
NOSH 680,533 672,348 671,953 667,351 681,848 681,029 666,027 1.44%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 7.25% 7.52% 7.56% 7.38% 9.75% 30.66% 32.51% -
ROE 12.79% 13.51% 13.03% 12.08% 14.86% 44.40% 48.38% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 220.50 219.25 206.86 191.63 172.27 159.30 157.77 24.92%
EPS 15.98 16.49 15.64 14.13 16.79 48.84 51.29 -53.94%
DPS 7.00 6.00 6.00 5.56 5.44 2.44 2.50 98.28%
NAPS 1.25 1.22 1.20 1.17 1.13 1.10 1.06 11.58%
Adjusted Per Share Value based on latest NOSH - 667,351
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 230.20 226.13 213.23 196.18 180.20 166.43 161.19 26.73%
EPS 16.68 17.00 16.12 14.47 17.56 51.02 52.40 -53.28%
DPS 7.27 6.23 6.23 5.69 5.69 2.55 2.55 100.67%
NAPS 1.305 1.2583 1.237 1.1978 1.182 1.1492 1.083 13.19%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.42 1.27 1.25 1.11 1.05 1.29 1.50 -
P/RPS 0.64 0.58 0.60 0.58 0.61 0.81 0.95 -23.09%
P/EPS 8.89 7.70 7.99 7.85 6.25 2.64 2.92 109.63%
EY 11.25 12.98 12.51 12.73 15.99 37.86 34.19 -52.24%
DY 4.93 4.72 4.80 5.01 5.18 1.90 1.67 105.38%
P/NAPS 1.14 1.04 1.04 0.95 0.93 1.17 1.42 -13.58%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 15/11/01 22/08/01 29/05/01 27/02/01 23/11/00 16/08/00 -
Price 1.42 1.35 1.47 1.25 1.13 1.25 1.38 -
P/RPS 0.64 0.62 0.71 0.65 0.66 0.78 0.87 -18.46%
P/EPS 8.89 8.19 9.40 8.84 6.73 2.56 2.69 121.38%
EY 11.25 12.21 10.64 11.31 14.86 39.07 37.16 -54.81%
DY 4.93 4.44 4.08 4.45 4.82 1.96 1.81 94.67%
P/NAPS 1.14 1.11 1.23 1.07 1.00 1.14 1.30 -8.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment