[POS] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 248.5%
YoY- 312.79%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 CAGR
Revenue 491,489 338,813 187,761 189,461 116,638 7,163 4,196 2768.53%
PBT 55,908 47,883 26,438 18,100 10,261 7,732 6,142 374.08%
Tax -19,777 -17,405 -12,308 -6,575 -6,954 -2,018 -1,410 542.94%
NP 36,131 30,478 14,130 11,525 3,307 5,714 4,732 318.86%
-
NP to SH 36,131 30,478 14,130 11,525 3,307 5,714 4,732 318.86%
-
Tax Rate 35.37% 36.35% 46.55% 36.33% 67.77% 26.10% 22.96% -
Total Cost 455,358 308,335 173,631 177,936 113,331 1,449 -536 -
-
Net Worth 1,095,765 1,090,487 1,073,021 981,569 955,528 847,965 845,321 20.06%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 1,095,765 1,090,487 1,073,021 981,569 955,528 847,965 845,321 20.06%
NOSH 390,605 390,743 390,331 360,156 389,058 388,707 387,868 0.49%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 7.35% 9.00% 7.53% 6.08% 2.84% 79.77% 112.77% -
ROE 3.30% 2.79% 1.32% 1.17% 0.35% 0.67% 0.56% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 CAGR
RPS 125.83 86.71 48.10 52.61 29.98 1.84 1.08 2757.76%
EPS 9.25 7.80 3.62 3.20 0.85 1.47 1.22 316.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8053 2.7908 2.749 2.7254 2.456 2.1815 2.1794 19.46%
Adjusted Per Share Value based on latest NOSH - 391,333
30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 CAGR
RPS 62.79 43.28 23.99 24.20 14.90 0.92 0.54 2753.76%
EPS 4.62 3.89 1.81 1.47 0.42 0.73 0.60 321.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3998 1.3931 1.3708 1.254 1.2207 1.0833 1.0799 20.06%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 31/10/01 31/07/01 30/04/01 -
Price 1.33 1.69 1.60 1.61 1.61 1.79 1.74 -
P/RPS 1.06 1.95 3.33 3.06 5.37 97.14 160.84 -97.09%
P/EPS 14.38 21.67 44.20 50.31 189.41 121.77 142.62 -80.14%
EY 6.95 4.62 2.26 1.99 0.53 0.82 0.70 404.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.61 0.58 0.59 0.66 0.82 0.80 -31.25%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 CAGR
Date 29/11/02 29/08/02 30/05/02 28/02/02 28/12/01 27/09/01 27/06/01 -
Price 1.39 1.60 1.70 1.58 1.62 1.52 1.78 -
P/RPS 1.10 1.85 3.53 3.00 5.40 82.48 164.54 -97.06%
P/EPS 15.03 20.51 46.96 49.38 190.59 103.40 145.90 -79.84%
EY 6.65 4.88 2.13 2.03 0.52 0.97 0.69 393.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.57 0.62 0.58 0.66 0.70 0.82 -29.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment