[POS] QoQ Cumulative Quarter Result on 31-Dec-2010

Stock
[POS] POS MALAYSIA BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010
Profit Trend
QoQ- 9.96%
YoY- -11.02%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 579,477 286,854 1,014,975 1,014,975 737,642 460,201 231,079 84.47%
PBT 79,854 36,965 99,066 99,066 89,031 44,096 9,418 315.26%
Tax -31,178 -15,391 -31,958 -31,958 -28,004 -14,370 -7,793 151.80%
NP 48,676 21,574 67,108 67,108 61,027 29,726 1,625 862.51%
-
NP to SH 48,676 21,574 67,108 67,108 61,027 29,726 1,625 862.51%
-
Tax Rate 39.04% 41.64% 32.26% 32.26% 31.45% 32.59% 82.75% -
Total Cost 530,801 265,280 947,867 947,867 676,615 430,475 229,454 74.82%
-
Net Worth 843,048 816,406 865,148 826,770 821,930 788,758 817,916 2.03%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 42,957 - 94,037 - - 67,071 - -
Div Payout % 88.25% - 140.13% - - 225.63% - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 843,048 816,406 865,148 826,770 821,930 788,758 817,916 2.03%
NOSH 536,973 537,109 537,359 536,864 537,209 536,570 541,666 -0.57%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 8.40% 7.52% 6.61% 6.61% 8.27% 6.46% 0.70% -
ROE 5.77% 2.64% 7.76% 8.12% 7.42% 3.77% 0.20% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 107.92 53.41 188.88 189.06 137.31 85.77 42.66 85.55%
EPS 9.06 4.02 12.50 12.50 11.36 5.54 0.30 867.76%
DPS 8.00 0.00 17.50 0.00 0.00 12.50 0.00 -
NAPS 1.57 1.52 1.61 1.54 1.53 1.47 1.51 2.62%
Adjusted Per Share Value based on latest NOSH - 538,407
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 74.03 36.65 129.66 129.66 94.23 58.79 29.52 84.48%
EPS 6.22 2.76 8.57 8.57 7.80 3.80 0.21 855.32%
DPS 5.49 0.00 12.01 0.00 0.00 8.57 0.00 -
NAPS 1.077 1.043 1.1052 1.0562 1.05 1.0076 1.0449 2.03%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 2.55 3.30 3.48 3.36 3.30 3.01 2.24 -
P/RPS 2.36 6.18 1.84 1.78 2.40 3.51 5.25 -41.28%
P/EPS 28.13 82.16 27.87 26.88 29.05 54.33 746.67 -88.73%
EY 3.55 1.22 3.59 3.72 3.44 1.84 0.13 805.00%
DY 3.14 0.00 5.03 0.00 0.00 4.15 0.00 -
P/NAPS 1.62 2.17 2.16 2.18 2.16 2.05 1.48 6.20%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 23/11/11 23/08/11 24/05/11 28/02/11 29/11/10 24/08/10 31/05/10 -
Price 2.51 3.00 3.03 3.12 3.07 3.16 2.67 -
P/RPS 2.33 5.62 1.60 1.65 2.24 3.68 6.26 -48.22%
P/EPS 27.69 74.69 24.26 24.96 27.02 57.04 890.00 -90.08%
EY 3.61 1.34 4.12 4.01 3.70 1.75 0.11 922.87%
DY 3.19 0.00 5.78 0.00 0.00 3.96 0.00 -
P/NAPS 1.60 1.97 1.88 2.03 2.01 2.15 1.77 -6.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment