[POS] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 1729.29%
YoY- -23.5%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 1,014,975 1,014,975 737,642 460,201 231,079 902,561 677,980 30.89%
PBT 99,066 99,066 89,031 44,096 9,418 109,265 80,862 14.50%
Tax -31,958 -31,958 -28,004 -14,370 -7,793 -32,553 -20,629 33.92%
NP 67,108 67,108 61,027 29,726 1,625 76,712 60,233 7.47%
-
NP to SH 67,108 67,108 61,027 29,726 1,625 75,416 60,486 7.17%
-
Tax Rate 32.26% 32.26% 31.45% 32.59% 82.75% 29.79% 25.51% -
Total Cost 947,867 947,867 676,615 430,475 229,454 825,849 617,747 33.06%
-
Net Worth 865,148 826,770 821,930 788,758 817,916 800,291 784,276 6.76%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 94,037 - - 67,071 - 698 - -
Div Payout % 140.13% - - 225.63% - 0.93% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 865,148 826,770 821,930 788,758 817,916 800,291 784,276 6.76%
NOSH 537,359 536,864 537,209 536,570 541,666 537,108 537,175 0.02%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 6.61% 6.61% 8.27% 6.46% 0.70% 8.50% 8.88% -
ROE 7.76% 8.12% 7.42% 3.77% 0.20% 9.42% 7.71% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 188.88 189.06 137.31 85.77 42.66 168.04 126.21 30.86%
EPS 12.50 12.50 11.36 5.54 0.30 14.04 11.26 7.21%
DPS 17.50 0.00 0.00 12.50 0.00 0.13 0.00 -
NAPS 1.61 1.54 1.53 1.47 1.51 1.49 1.46 6.74%
Adjusted Per Share Value based on latest NOSH - 537,304
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 129.66 129.66 94.23 58.79 29.52 115.30 86.61 30.89%
EPS 8.57 8.57 7.80 3.80 0.21 9.63 7.73 7.12%
DPS 12.01 0.00 0.00 8.57 0.00 0.09 0.00 -
NAPS 1.1052 1.0562 1.05 1.0076 1.0449 1.0224 1.0019 6.76%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 3.48 3.36 3.30 3.01 2.24 2.22 2.28 -
P/RPS 1.84 1.78 2.40 3.51 5.25 1.32 1.81 1.10%
P/EPS 27.87 26.88 29.05 54.33 746.67 15.81 20.25 23.75%
EY 3.59 3.72 3.44 1.84 0.13 6.32 4.94 -19.18%
DY 5.03 0.00 0.00 4.15 0.00 0.06 0.00 -
P/NAPS 2.16 2.18 2.16 2.05 1.48 1.49 1.56 24.25%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 24/05/11 28/02/11 29/11/10 24/08/10 31/05/10 25/02/10 30/11/09 -
Price 3.03 3.12 3.07 3.16 2.67 2.09 2.36 -
P/RPS 1.60 1.65 2.24 3.68 6.26 1.24 1.87 -9.88%
P/EPS 24.26 24.96 27.02 57.04 890.00 14.88 20.96 10.24%
EY 4.12 4.01 3.70 1.75 0.11 6.72 4.77 -9.31%
DY 5.78 0.00 0.00 3.96 0.00 0.06 0.00 -
P/NAPS 1.88 2.03 2.01 2.15 1.77 1.40 1.62 10.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment