[PLENITU] QoQ Quarter Result on 30-Jun-2008 [#4]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
22-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -5.58%
YoY- 14.58%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 112,002 36,215 67,853 129,617 99,647 65,245 53,329 63.92%
PBT 43,972 13,910 18,764 33,477 35,599 22,033 17,381 85.56%
Tax -13,263 -3,691 -5,515 -8,969 -9,642 -5,850 -5,396 82.02%
NP 30,709 10,219 13,249 24,508 25,957 16,183 11,985 87.14%
-
NP to SH 30,709 10,219 13,249 24,508 25,957 16,183 11,985 87.14%
-
Tax Rate 30.16% 26.53% 29.39% 26.79% 27.09% 26.55% 31.05% -
Total Cost 81,293 25,996 54,604 105,109 73,690 49,062 41,344 56.88%
-
Net Worth 629,028 598,020 602,350 588,707 564,223 538,533 533,116 11.64%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 629,028 598,020 602,350 588,707 564,223 538,533 533,116 11.64%
NOSH 134,984 134,993 135,056 135,024 134,981 134,970 134,966 0.00%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 27.42% 28.22% 19.53% 18.91% 26.05% 24.80% 22.47% -
ROE 4.88% 1.71% 2.20% 4.16% 4.60% 3.01% 2.25% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 82.97 26.83 50.24 96.00 73.82 48.34 39.51 63.91%
EPS 22.75 7.57 9.81 18.15 19.23 11.99 8.88 87.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.66 4.43 4.46 4.36 4.18 3.99 3.95 11.63%
Adjusted Per Share Value based on latest NOSH - 135,024
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 29.36 9.49 17.78 33.97 26.12 17.10 13.98 63.92%
EPS 8.05 2.68 3.47 6.42 6.80 4.24 3.14 87.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6487 1.5674 1.5788 1.543 1.4788 1.4115 1.3973 11.64%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.88 0.90 0.94 1.11 1.03 1.31 3.00 -
P/RPS 1.06 3.35 1.87 1.16 1.40 2.71 7.59 -73.04%
P/EPS 3.87 11.89 9.58 6.12 5.36 10.93 33.78 -76.38%
EY 25.85 8.41 10.44 16.35 18.67 9.15 2.96 323.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.20 0.21 0.25 0.25 0.33 0.76 -60.28%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 27/02/09 21/11/08 22/08/08 23/05/08 29/02/08 19/11/07 -
Price 1.12 0.94 0.88 2.04 1.14 1.05 2.93 -
P/RPS 1.35 3.50 1.75 2.13 1.54 2.17 7.42 -67.85%
P/EPS 4.92 12.42 8.97 11.24 5.93 8.76 33.00 -71.85%
EY 20.31 8.05 11.15 8.90 16.87 11.42 3.03 255.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.21 0.20 0.47 0.27 0.26 0.74 -52.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment