[PLENITU] QoQ Cumulative Quarter Result on 31-Dec-2010 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Dec-2010 [#2]
Profit Trend
QoQ- 122.28%
YoY- 29.03%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 58,696 317,886 241,963 163,897 77,080 349,713 242,127 -61.08%
PBT 24,839 121,842 92,904 61,770 27,777 113,550 77,699 -53.21%
Tax -6,855 -32,244 -25,509 -16,767 -7,531 -29,359 -21,108 -52.72%
NP 17,984 89,598 67,395 45,003 20,246 84,191 56,591 -53.39%
-
NP to SH 17,984 89,598 67,395 45,003 20,246 84,191 56,591 -53.39%
-
Tax Rate 27.60% 26.46% 27.46% 27.14% 27.11% 25.86% 27.17% -
Total Cost 40,712 228,288 174,568 118,894 56,834 265,522 185,536 -63.58%
-
Net Worth 799,885 785,331 762,911 749,151 745,052 724,984 696,587 9.64%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - 8,096 8,087 8,084 20,245 20,250 - -
Div Payout % - 9.04% 12.00% 17.96% 100.00% 24.05% - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 799,885 785,331 762,911 749,151 745,052 724,984 696,587 9.64%
NOSH 268,417 269,873 269,580 269,479 134,973 135,006 134,997 58.05%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 30.64% 28.19% 27.85% 27.46% 26.27% 24.07% 23.37% -
ROE 2.25% 11.41% 8.83% 6.01% 2.72% 11.61% 8.12% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 21.87 117.79 89.76 60.82 57.11 259.03 179.36 -75.37%
EPS 6.70 33.20 25.00 16.70 15.00 31.20 41.92 -70.51%
DPS 0.00 3.00 3.00 3.00 15.00 15.00 0.00 -
NAPS 2.98 2.91 2.83 2.78 5.52 5.37 5.16 -30.62%
Adjusted Per Share Value based on latest NOSH - 269,097
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 15.38 83.32 63.42 42.96 20.20 91.66 63.46 -61.09%
EPS 4.71 23.48 17.66 11.80 5.31 22.07 14.83 -53.41%
DPS 0.00 2.12 2.12 2.12 5.31 5.31 0.00 -
NAPS 2.0965 2.0584 1.9996 1.9635 1.9528 1.9002 1.8258 9.64%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 1.80 2.09 2.07 2.15 2.36 1.50 1.48 -
P/RPS 8.23 1.77 2.31 3.54 4.13 0.58 0.83 360.90%
P/EPS 26.87 6.30 8.28 12.87 15.73 2.41 3.53 286.47%
EY 3.72 15.89 12.08 7.77 6.36 41.57 28.32 -74.12%
DY 0.00 1.44 1.45 1.40 6.36 10.00 0.00 -
P/NAPS 0.60 0.72 0.73 0.77 0.43 0.28 0.29 62.29%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 21/11/11 23/08/11 27/05/11 23/02/11 22/11/10 23/08/10 27/05/10 -
Price 1.95 1.92 2.04 2.20 2.19 1.79 1.43 -
P/RPS 8.92 1.63 2.27 3.62 3.83 0.69 0.80 398.36%
P/EPS 29.10 5.78 8.16 13.17 14.60 2.87 3.41 317.05%
EY 3.44 17.29 12.25 7.59 6.85 34.84 29.31 -75.99%
DY 0.00 1.56 1.47 1.36 6.85 8.38 0.00 -
P/NAPS 0.65 0.66 0.72 0.79 0.40 0.33 0.28 75.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment