[PLENITU] QoQ Cumulative Quarter Result on 30-Sep-2016 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -83.86%
YoY- 0.35%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 226,204 163,581 99,328 47,194 220,154 171,838 105,414 66.44%
PBT 71,413 44,081 26,835 11,870 69,797 50,786 30,107 77.95%
Tax -20,677 -13,749 -8,660 -3,731 -19,362 -16,609 -9,890 63.57%
NP 50,736 30,332 18,175 8,139 50,435 34,177 20,217 84.77%
-
NP to SH 50,736 30,332 18,175 8,139 50,438 34,180 20,217 84.77%
-
Tax Rate 28.95% 31.19% 32.27% 31.43% 27.74% 32.70% 32.85% -
Total Cost 175,468 133,249 81,153 39,055 169,719 137,661 85,197 61.94%
-
Net Worth 1,522,319 1,491,797 1,480,351 1,487,981 1,474,206 1,462,014 1,445,432 3.51%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 1,522,319 1,491,797 1,480,351 1,487,981 1,474,206 1,462,014 1,445,432 3.51%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 22.43% 18.54% 18.30% 17.25% 22.91% 19.89% 19.18% -
ROE 3.33% 2.03% 1.23% 0.55% 3.42% 2.34% 1.40% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 59.29 42.87 26.03 12.37 57.79 45.13 27.71 66.12%
EPS 13.30 8.00 4.80 2.10 13.20 9.00 5.30 84.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.99 3.91 3.88 3.90 3.87 3.84 3.80 3.30%
Adjusted Per Share Value based on latest NOSH - 381,533
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 59.29 42.87 26.03 12.37 57.70 45.04 27.63 66.44%
EPS 13.30 8.00 4.80 2.10 13.22 8.96 5.30 84.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.99 3.91 3.88 3.90 3.8639 3.8319 3.7885 3.51%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.73 1.65 1.58 1.73 1.64 1.78 1.94 -
P/RPS 2.92 3.85 6.07 13.99 2.84 3.94 7.00 -44.20%
P/EPS 13.01 20.75 33.17 81.10 12.39 19.83 36.50 -49.75%
EY 7.69 4.82 3.01 1.23 8.07 5.04 2.74 99.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.41 0.44 0.42 0.46 0.51 -10.76%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 23/08/17 24/05/17 22/02/17 23/11/16 24/08/16 25/05/16 24/02/16 -
Price 1.62 1.68 1.63 1.62 1.71 1.72 1.80 -
P/RPS 2.73 3.92 6.26 13.10 2.96 3.81 6.50 -43.94%
P/EPS 12.18 21.13 34.22 75.94 12.91 19.16 33.87 -49.46%
EY 8.21 4.73 2.92 1.32 7.74 5.22 2.95 97.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.42 0.42 0.44 0.45 0.47 -8.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment