[PLENITU] QoQ Cumulative Quarter Result on 31-Dec-2016 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 123.31%
YoY- -10.1%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 65,990 226,204 163,581 99,328 47,194 220,154 171,838 -47.13%
PBT 21,389 71,413 44,081 26,835 11,870 69,797 50,786 -43.78%
Tax -5,528 -20,677 -13,749 -8,660 -3,731 -19,362 -16,609 -51.94%
NP 15,861 50,736 30,332 18,175 8,139 50,435 34,177 -40.03%
-
NP to SH 15,861 50,736 30,332 18,175 8,139 50,438 34,180 -40.03%
-
Tax Rate 25.85% 28.95% 31.19% 32.27% 31.43% 27.74% 32.70% -
Total Cost 50,129 175,468 133,249 81,153 39,055 169,719 137,661 -48.97%
-
Net Worth 1,533,765 1,522,319 1,491,797 1,480,351 1,487,981 1,474,206 1,462,014 3.24%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 1,533,765 1,522,319 1,491,797 1,480,351 1,487,981 1,474,206 1,462,014 3.24%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 24.04% 22.43% 18.54% 18.30% 17.25% 22.91% 19.89% -
ROE 1.03% 3.33% 2.03% 1.23% 0.55% 3.42% 2.34% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 17.30 59.29 42.87 26.03 12.37 57.79 45.13 -47.19%
EPS 4.20 13.30 8.00 4.80 2.10 13.20 9.00 -39.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.02 3.99 3.91 3.88 3.90 3.87 3.84 3.09%
Adjusted Per Share Value based on latest NOSH - 381,533
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 17.30 59.29 42.87 26.03 12.37 57.70 45.04 -47.12%
EPS 4.20 13.30 8.00 4.80 2.10 13.22 8.96 -39.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.02 3.99 3.91 3.88 3.90 3.8639 3.8319 3.24%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.63 1.73 1.65 1.58 1.73 1.64 1.78 -
P/RPS 9.42 2.92 3.85 6.07 13.99 2.84 3.94 78.70%
P/EPS 39.21 13.01 20.75 33.17 81.10 12.39 19.83 57.47%
EY 2.55 7.69 4.82 3.01 1.23 8.07 5.04 -36.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.42 0.41 0.44 0.42 0.46 -7.37%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 23/08/17 24/05/17 22/02/17 23/11/16 24/08/16 25/05/16 -
Price 1.63 1.62 1.68 1.63 1.62 1.71 1.72 -
P/RPS 9.42 2.73 3.92 6.26 13.10 2.96 3.81 82.74%
P/EPS 39.21 12.18 21.13 34.22 75.94 12.91 19.16 61.11%
EY 2.55 8.21 4.73 2.92 1.32 7.74 5.22 -37.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.43 0.42 0.42 0.44 0.45 -6.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment