[MYCRON] QoQ Cumulative Quarter Result on 30-Jun-2012 [#4]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- -274.6%
YoY- -3052.05%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 390,716 266,617 125,298 443,289 306,885 201,368 92,500 161.07%
PBT 6,175 4,069 120 -16,731 -6,260 -4,734 -1,159 -
Tax -1,838 -1,100 280 1,646 2,233 1,037 -355 198.98%
NP 4,337 2,969 400 -15,085 -4,027 -3,697 -1,514 -
-
NP to SH 4,337 2,969 400 -15,085 -4,027 -3,697 -1,514 -
-
Tax Rate 29.77% 27.03% -233.33% - - - - -
Total Cost 386,379 263,648 124,898 458,374 310,912 205,065 94,014 156.35%
-
Net Worth 257,731 256,009 259,999 267,012 260,151 261,278 263,614 -1.49%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 257,731 256,009 259,999 267,012 260,151 261,278 263,614 -1.49%
NOSH 177,745 177,784 181,818 178,008 178,185 177,740 178,117 -0.13%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 1.11% 1.11% 0.32% -3.40% -1.31% -1.84% -1.64% -
ROE 1.68% 1.16% 0.15% -5.65% -1.55% -1.41% -0.57% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 219.82 149.97 68.91 249.03 172.23 113.29 51.93 161.44%
EPS 2.44 1.67 0.22 -8.48 -2.26 -2.08 -0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.44 1.43 1.50 1.46 1.47 1.48 -1.35%
Adjusted Per Share Value based on latest NOSH - 177,929
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 119.46 81.52 38.31 135.54 93.83 61.57 28.28 161.08%
EPS 1.33 0.91 0.12 -4.61 -1.23 -1.13 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.788 0.7828 0.795 0.8164 0.7954 0.7989 0.806 -1.49%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.27 0.26 0.26 0.31 0.36 0.38 0.37 -
P/RPS 0.12 0.17 0.38 0.12 0.21 0.34 0.71 -69.39%
P/EPS 11.07 15.57 118.18 -3.66 -15.93 -18.27 -43.53 -
EY 9.04 6.42 0.85 -27.34 -6.28 -5.47 -2.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.18 0.18 0.21 0.25 0.26 0.25 -16.70%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 30/05/13 26/02/13 27/11/12 29/08/12 28/05/12 27/02/12 24/11/11 -
Price 0.335 0.24 0.29 0.31 0.34 0.38 0.39 -
P/RPS 0.15 0.16 0.42 0.12 0.20 0.34 0.75 -65.76%
P/EPS 13.73 14.37 131.82 -3.66 -15.04 -18.27 -45.88 -
EY 7.28 6.96 0.76 -27.34 -6.65 -5.47 -2.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.17 0.20 0.21 0.23 0.26 0.26 -7.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment