[ALAQAR] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -76.55%
YoY- -6.44%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 47,779 35,267 22,754 10,242 35,702 26,776 17,851 92.20%
PBT 46,104 23,213 14,570 5,941 25,338 19,194 12,742 134.76%
Tax 0 0 0 0 0 0 0 -
NP 46,104 23,213 14,570 5,941 25,338 19,194 12,742 134.76%
-
NP to SH 46,104 23,213 14,570 5,941 25,338 19,194 12,742 134.76%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 1,675 12,054 8,184 4,301 10,364 7,582 5,109 -52.29%
-
Net Worth 446,029 437,657 428,558 390,956 350,310 349,908 349,980 17.46%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 34,738 17,163 17,142 - 24,895 18,684 12,368 98.44%
Div Payout % 75.35% 73.94% 117.66% - 98.26% 97.35% 97.07% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 446,029 437,657 428,558 390,956 350,310 349,908 349,980 17.46%
NOSH 428,874 429,075 428,558 383,290 340,107 339,716 339,786 16.71%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 96.49% 65.82% 64.03% 58.01% 70.97% 71.68% 71.38% -
ROE 10.34% 5.30% 3.40% 1.52% 7.23% 5.49% 3.64% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 11.14 8.22 5.31 2.67 10.50 7.88 5.25 64.75%
EPS 10.75 5.41 3.40 1.55 7.45 5.65 3.75 101.15%
DPS 8.10 4.00 4.00 0.00 7.32 5.50 3.64 70.03%
NAPS 1.04 1.02 1.00 1.02 1.03 1.03 1.03 0.64%
Adjusted Per Share Value based on latest NOSH - 383,290
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 5.68 4.20 2.71 1.22 4.25 3.19 2.12 92.32%
EPS 5.49 2.76 1.73 0.71 3.01 2.28 1.52 134.49%
DPS 4.13 2.04 2.04 0.00 2.96 2.22 1.47 98.48%
NAPS 0.5307 0.5207 0.5099 0.4652 0.4168 0.4163 0.4164 17.46%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.94 0.93 0.94 0.98 0.97 3.18 3.50 -
P/RPS 8.44 11.31 17.70 36.67 9.24 40.35 66.62 -74.61%
P/EPS 8.74 17.19 27.65 63.23 13.02 56.28 93.33 -79.22%
EY 11.44 5.82 3.62 1.58 7.68 1.78 1.07 381.84%
DY 8.62 4.30 4.26 0.00 7.55 1.73 1.04 306.94%
P/NAPS 0.90 0.91 0.94 0.96 0.94 3.09 3.40 -58.60%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 24/11/08 19/08/08 28/05/08 25/02/08 29/11/07 28/08/07 -
Price 0.92 0.87 0.87 0.95 0.98 1.00 3.30 -
P/RPS 8.26 10.58 16.39 35.55 9.34 12.69 62.81 -73.98%
P/EPS 8.56 16.08 25.59 61.29 13.15 17.70 88.00 -78.69%
EY 11.68 6.22 3.91 1.63 7.60 5.65 1.14 368.41%
DY 8.80 4.60 4.60 0.00 7.47 5.50 1.10 297.48%
P/NAPS 0.88 0.85 0.87 0.93 0.95 0.97 3.20 -57.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment