[ALAQAR] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 32.01%
YoY- 172.36%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 35,267 22,754 10,242 35,702 26,776 17,851 8,925 149.31%
PBT 23,213 14,570 5,941 25,338 19,194 12,742 6,415 135.14%
Tax 0 0 0 0 0 0 0 -
NP 23,213 14,570 5,941 25,338 19,194 12,742 6,415 135.14%
-
NP to SH 23,213 14,570 5,941 25,338 19,194 12,742 6,350 136.74%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 12,054 8,184 4,301 10,364 7,582 5,109 2,510 183.83%
-
Net Worth 437,657 428,558 390,956 350,310 349,908 349,980 342,698 17.65%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 17,163 17,142 - 24,895 18,684 12,368 6,282 95.07%
Div Payout % 73.94% 117.66% - 98.26% 97.35% 97.07% 98.94% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 437,657 428,558 390,956 350,310 349,908 349,980 342,698 17.65%
NOSH 429,075 428,558 383,290 340,107 339,716 339,786 335,978 17.65%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 65.82% 64.03% 58.01% 70.97% 71.68% 71.38% 71.88% -
ROE 5.30% 3.40% 1.52% 7.23% 5.49% 3.64% 1.85% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 8.22 5.31 2.67 10.50 7.88 5.25 2.66 111.72%
EPS 5.41 3.40 1.55 7.45 5.65 3.75 1.89 101.21%
DPS 4.00 4.00 0.00 7.32 5.50 3.64 1.87 65.78%
NAPS 1.02 1.00 1.02 1.03 1.03 1.03 1.02 0.00%
Adjusted Per Share Value based on latest NOSH - 340,824
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 4.20 2.71 1.22 4.25 3.19 2.12 1.06 149.76%
EPS 2.76 1.73 0.71 3.01 2.28 1.52 0.76 135.70%
DPS 2.04 2.04 0.00 2.96 2.22 1.47 0.75 94.50%
NAPS 0.5207 0.5099 0.4652 0.4168 0.4163 0.4164 0.4077 17.66%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.93 0.94 0.98 0.97 3.18 3.50 2.64 -
P/RPS 11.31 17.70 36.67 9.24 40.35 66.62 99.38 -76.42%
P/EPS 17.19 27.65 63.23 13.02 56.28 93.33 139.68 -75.16%
EY 5.82 3.62 1.58 7.68 1.78 1.07 0.72 301.24%
DY 4.30 4.26 0.00 7.55 1.73 1.04 0.71 231.16%
P/NAPS 0.91 0.94 0.96 0.94 3.09 3.40 2.59 -50.11%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 24/11/08 19/08/08 28/05/08 25/02/08 29/11/07 28/08/07 28/05/07 -
Price 0.87 0.87 0.95 0.98 1.00 3.30 3.28 -
P/RPS 10.58 16.39 35.55 9.34 12.69 62.81 123.47 -80.47%
P/EPS 16.08 25.59 61.29 13.15 17.70 88.00 173.54 -79.43%
EY 6.22 3.91 1.63 7.60 5.65 1.14 0.58 384.20%
DY 4.60 4.60 0.00 7.47 5.50 1.10 0.57 300.80%
P/NAPS 0.85 0.87 0.93 0.95 0.97 3.20 3.22 -58.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment