[ALAQAR] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -1.86%
YoY- -16.83%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 47,778 44,191 40,604 37,017 35,700 35,645 31,921 30.68%
PBT 46,274 29,559 27,371 24,946 25,420 39,876 36,367 17.33%
Tax 0 0 0 0 0 0 0 -
NP 46,274 29,559 27,371 24,946 25,420 39,876 36,367 17.33%
-
NP to SH 46,274 29,559 27,371 24,946 25,420 39,876 36,367 17.33%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 1,504 14,632 13,233 12,071 10,280 -4,231 -4,446 -
-
Net Worth 445,895 436,378 429,121 390,956 351,048 351,671 348,492 17.77%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 34,743 21,800 28,150 16,974 23,257 20,581 14,230 80.82%
Div Payout % 75.08% 73.75% 102.85% 68.04% 91.49% 51.61% 39.13% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 445,895 436,378 429,121 390,956 351,048 351,671 348,492 17.77%
NOSH 428,745 427,821 429,121 383,290 340,824 341,428 338,342 17.01%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 96.85% 66.89% 67.41% 67.39% 71.20% 111.87% 113.93% -
ROE 10.38% 6.77% 6.38% 6.38% 7.24% 11.34% 10.44% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 11.14 10.33 9.46 9.66 10.47 10.44 9.43 11.69%
EPS 10.79 6.91 6.38 6.51 7.46 11.68 10.75 0.24%
DPS 8.10 5.10 6.56 4.43 6.86 6.03 4.21 54.38%
NAPS 1.04 1.02 1.00 1.02 1.03 1.03 1.03 0.64%
Adjusted Per Share Value based on latest NOSH - 383,290
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 5.69 5.26 4.84 4.41 4.25 4.25 3.80 30.72%
EPS 5.51 3.52 3.26 2.97 3.03 4.75 4.33 17.34%
DPS 4.14 2.60 3.35 2.02 2.77 2.45 1.69 81.22%
NAPS 0.5311 0.5197 0.5111 0.4656 0.4181 0.4189 0.4151 17.76%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.94 0.93 0.94 0.98 0.97 3.18 3.50 -
P/RPS 8.44 9.00 9.93 10.15 9.26 30.46 37.10 -62.56%
P/EPS 8.71 13.46 14.74 15.06 13.01 27.23 32.56 -58.31%
EY 11.48 7.43 6.79 6.64 7.69 3.67 3.07 139.95%
DY 8.62 5.48 6.98 4.52 7.07 1.90 1.20 270.07%
P/NAPS 0.90 0.91 0.94 0.96 0.94 3.09 3.40 -58.60%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 24/11/08 19/08/08 28/05/08 25/02/08 29/11/07 28/08/07 -
Price 0.92 0.87 0.87 0.95 0.98 1.00 3.30 -
P/RPS 8.26 8.42 9.19 9.84 9.36 9.58 34.98 -61.62%
P/EPS 8.52 12.59 13.64 14.60 13.14 8.56 30.70 -57.28%
EY 11.73 7.94 7.33 6.85 7.61 11.68 3.26 133.90%
DY 8.81 5.86 7.54 4.66 7.00 6.03 1.27 261.60%
P/NAPS 0.88 0.85 0.87 0.93 0.95 0.97 3.20 -57.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment