[AMFIRST] QoQ Cumulative Quarter Result on 30-Jun-2016 [#1]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -91.13%
YoY- -12.73%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 111,539 82,971 55,665 27,673 99,794 73,763 49,588 71.58%
PBT 22,239 20,980 11,481 6,067 68,372 20,977 15,932 24.87%
Tax 0 0 0 0 0 0 0 -
NP 22,239 20,980 11,481 6,067 68,372 20,977 15,932 24.87%
-
NP to SH 22,239 20,980 11,481 6,067 68,372 20,977 15,932 24.87%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 89,300 61,991 44,184 21,606 31,422 52,786 33,656 91.54%
-
Net Worth 867,200 865,964 869,671 864,248 879,280 832,605 840,773 2.08%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 27,867 13,247 13,247 - 35,006 13,933 13,933 58.67%
Div Payout % 125.31% 63.14% 115.39% - 51.20% 66.42% 87.46% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 867,200 865,964 869,671 864,248 879,280 832,605 840,773 2.08%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 19.94% 25.29% 20.63% 21.92% 68.51% 28.44% 32.13% -
ROE 2.56% 2.42% 1.32% 0.70% 7.78% 2.52% 1.89% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 16.25 12.09 8.11 4.03 14.54 10.75 7.22 71.65%
EPS 3.24 3.06 1.67 0.89 9.96 3.06 2.32 24.91%
DPS 4.06 1.93 1.93 0.00 5.10 2.03 2.03 58.67%
NAPS 1.2634 1.2616 1.267 1.2591 1.281 1.213 1.2249 2.08%
Adjusted Per Share Value based on latest NOSH - 686,402
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 16.25 12.09 8.11 4.03 14.54 10.75 7.22 71.65%
EPS 3.24 3.06 1.67 0.89 9.96 3.06 2.32 24.91%
DPS 4.06 1.93 1.93 0.00 5.10 2.03 2.03 58.67%
NAPS 1.2634 1.2616 1.267 1.2591 1.281 1.213 1.2249 2.08%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.81 0.775 0.805 0.75 0.75 0.735 0.795 -
P/RPS 4.98 6.41 9.93 18.60 5.16 6.84 11.00 -41.01%
P/EPS 25.00 25.36 48.13 84.85 7.53 24.05 34.25 -18.91%
EY 4.00 3.94 2.08 1.18 13.28 4.16 2.92 23.32%
DY 5.01 2.49 2.40 0.00 6.80 2.76 2.55 56.80%
P/NAPS 0.64 0.61 0.64 0.60 0.59 0.61 0.65 -1.02%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 18/04/17 23/02/17 14/11/16 25/08/16 21/04/16 12/02/16 11/11/15 -
Price 0.805 0.81 0.85 0.78 0.73 0.72 0.81 -
P/RPS 4.95 6.70 10.48 19.35 5.02 6.70 11.21 -41.98%
P/EPS 24.85 26.50 50.82 88.25 7.33 23.56 34.90 -20.24%
EY 4.02 3.77 1.97 1.13 13.65 4.24 2.87 25.16%
DY 5.04 2.38 2.27 0.00 6.99 2.82 2.51 59.09%
P/NAPS 0.64 0.64 0.67 0.62 0.57 0.59 0.66 -2.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment