[AMFIRST] QoQ Cumulative Quarter Result on 31-Dec-2015 [#3]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
12-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 31.67%
YoY- -30.85%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 55,665 27,673 99,794 73,763 49,588 24,887 106,889 -35.19%
PBT 11,481 6,067 68,372 20,977 15,932 6,952 38,340 -55.14%
Tax 0 0 0 0 0 0 0 -
NP 11,481 6,067 68,372 20,977 15,932 6,952 38,340 -55.14%
-
NP to SH 11,481 6,067 68,372 20,977 15,932 6,952 38,340 -55.14%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 44,184 21,606 31,422 52,786 33,656 17,935 68,549 -25.32%
-
Net Worth 869,671 864,248 879,280 832,605 840,773 832,674 841,597 2.20%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 13,247 - 35,006 13,933 13,933 - 37,958 -50.33%
Div Payout % 115.39% - 51.20% 66.42% 87.46% - 99.00% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 869,671 864,248 879,280 832,605 840,773 832,674 841,597 2.20%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 20.63% 21.92% 68.51% 28.44% 32.13% 27.93% 35.87% -
ROE 1.32% 0.70% 7.78% 2.52% 1.89% 0.83% 4.56% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 8.11 4.03 14.54 10.75 7.22 3.63 15.57 -35.18%
EPS 1.67 0.89 9.96 3.06 2.32 1.01 5.59 -55.21%
DPS 1.93 0.00 5.10 2.03 2.03 0.00 5.53 -50.33%
NAPS 1.267 1.2591 1.281 1.213 1.2249 1.2131 1.2261 2.20%
Adjusted Per Share Value based on latest NOSH - 686,402
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 8.11 4.03 14.54 10.75 7.22 3.63 15.57 -35.18%
EPS 1.67 0.89 9.96 3.06 2.32 1.01 5.59 -55.21%
DPS 1.93 0.00 5.10 2.03 2.03 0.00 5.53 -50.33%
NAPS 1.267 1.2591 1.281 1.213 1.2249 1.2131 1.2261 2.20%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.805 0.75 0.75 0.735 0.795 0.885 0.935 -
P/RPS 9.93 18.60 5.16 6.84 11.00 24.41 6.00 39.78%
P/EPS 48.13 84.85 7.53 24.05 34.25 87.38 16.74 101.80%
EY 2.08 1.18 13.28 4.16 2.92 1.14 5.97 -50.39%
DY 2.40 0.00 6.80 2.76 2.55 0.00 5.91 -45.07%
P/NAPS 0.64 0.60 0.59 0.61 0.65 0.73 0.76 -10.79%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 14/11/16 25/08/16 21/04/16 12/02/16 11/11/15 12/08/15 28/05/15 -
Price 0.85 0.78 0.73 0.72 0.81 0.80 0.935 -
P/RPS 10.48 19.35 5.02 6.70 11.21 22.06 6.00 44.88%
P/EPS 50.82 88.25 7.33 23.56 34.90 78.99 16.74 109.23%
EY 1.97 1.13 13.65 4.24 2.87 1.27 5.97 -52.15%
DY 2.27 0.00 6.99 2.82 2.51 0.00 5.91 -47.06%
P/NAPS 0.67 0.62 0.57 0.59 0.66 0.66 0.76 -8.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment