[KENCANA] QoQ Cumulative Quarter Result on 31-Oct-2010 [#1]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
13-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
31-Oct-2010 [#1]
Profit Trend
QoQ- -61.55%
YoY- 69.85%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
Cumulative Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 1,561,003 1,067,281 689,453 336,959 1,090,090 811,514 531,141 105.58%
PBT 272,967 199,856 130,083 68,094 171,820 120,106 83,574 120.61%
Tax -49,781 -40,468 -27,119 -15,737 -35,622 -25,899 -20,544 80.69%
NP 223,186 159,388 102,964 52,357 136,198 94,207 63,030 132.85%
-
NP to SH 223,110 159,388 102,964 52,357 136,166 94,300 63,123 132.57%
-
Tax Rate 18.24% 20.25% 20.85% 23.11% 20.73% 21.56% 24.58% -
Total Cost 1,337,817 907,893 586,489 284,602 953,892 717,307 468,111 101.77%
-
Net Worth 1,544,742 1,239,490 863,569 811,864 584,255 490,314 679,228 73.19%
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 1,544,742 1,239,490 863,569 811,864 584,255 490,314 679,228 73.19%
NOSH 1,755,389 1,745,761 1,660,709 1,656,867 1,270,121 1,140,265 905,638 55.64%
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 14.30% 14.93% 14.93% 15.54% 12.49% 11.61% 11.87% -
ROE 14.44% 12.86% 11.92% 6.45% 23.31% 19.23% 9.29% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 88.93 61.14 41.52 20.34 85.83 71.17 58.65 32.08%
EPS 12.71 9.13 6.20 3.16 10.72 8.27 6.97 49.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.71 0.52 0.49 0.46 0.43 0.75 11.27%
Adjusted Per Share Value based on latest NOSH - 1,656,867
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 78.29 53.53 34.58 16.90 54.67 40.70 26.64 105.57%
EPS 11.19 7.99 5.16 2.63 6.83 4.73 3.17 132.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7748 0.6217 0.4331 0.4072 0.293 0.2459 0.3407 73.19%
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 2.95 2.63 2.57 1.91 1.54 1.57 1.56 -
P/RPS 3.32 4.30 6.19 9.39 1.79 2.21 2.66 15.97%
P/EPS 23.21 28.81 41.45 60.44 14.36 18.98 22.38 2.46%
EY 4.31 3.47 2.41 1.65 6.96 5.27 4.47 -2.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.35 3.70 4.94 3.90 3.35 3.65 2.08 37.52%
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 21/09/11 24/06/11 17/03/11 13/12/10 29/09/10 28/06/10 25/03/10 -
Price 2.57 2.79 2.54 2.19 1.66 1.47 1.59 -
P/RPS 2.89 4.56 6.12 10.77 1.93 2.07 2.71 4.39%
P/EPS 20.22 30.56 40.97 69.30 15.48 17.78 22.81 -7.74%
EY 4.95 3.27 2.44 1.44 6.46 5.63 4.38 8.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 3.93 4.88 4.47 3.61 3.42 2.12 23.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment