[SAB] QoQ Cumulative Quarter Result on 30-Sep-2020 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 47.51%
YoY- 96.68%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 257,963 741,103 518,653 333,014 158,354 661,308 480,600 -33.97%
PBT 35,408 60,345 45,707 34,907 21,164 48,740 40,193 -8.11%
Tax -7,089 -12,562 -8,521 -5,701 -2,101 -9,897 -9,214 -16.04%
NP 28,319 47,783 37,186 29,206 19,063 38,843 30,979 -5.81%
-
NP to SH 23,482 37,357 30,895 25,315 17,161 31,612 23,298 0.52%
-
Tax Rate 20.02% 20.82% 18.64% 16.33% 9.93% 20.31% 22.92% -
Total Cost 229,644 693,320 481,467 303,808 139,291 622,465 449,621 -36.13%
-
Net Worth 658,652 646,328 632,635 628,527 627,157 594,293 614,833 4.70%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - 6,846 - - - 6,846 - -
Div Payout % - 18.33% - - - 21.66% - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 658,652 646,328 632,635 628,527 627,157 594,293 614,833 4.70%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,934 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 10.98% 6.45% 7.17% 8.77% 12.04% 5.87% 6.45% -
ROE 3.57% 5.78% 4.88% 4.03% 2.74% 5.32% 3.79% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 188.38 541.21 378.76 243.19 115.64 482.94 350.97 -33.97%
EPS 17.15 27.28 22.56 18.49 12.53 23.09 17.01 0.54%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 4.81 4.72 4.62 4.59 4.58 4.34 4.49 4.70%
Adjusted Per Share Value based on latest NOSH - 136,934
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 188.47 541.46 378.94 243.31 115.70 483.16 351.14 -33.97%
EPS 17.16 27.29 22.57 18.50 12.54 23.10 17.02 0.54%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 4.8122 4.7222 4.6222 4.5921 4.5821 4.342 4.4921 4.70%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 3.90 0.00 3.80 3.70 3.65 2.80 3.78 -
P/RPS 2.07 0.00 1.00 1.52 3.16 0.58 1.08 54.36%
P/EPS 22.74 0.00 16.84 20.01 29.12 12.13 22.22 1.55%
EY 4.40 0.00 5.94 5.00 3.43 8.24 4.50 -1.48%
DY 0.00 0.00 0.00 0.00 0.00 1.79 0.00 -
P/NAPS 0.81 0.00 0.82 0.81 0.80 0.65 0.84 -2.39%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 21/09/21 25/05/21 25/02/21 26/11/20 25/08/20 26/06/20 25/02/20 -
Price 3.72 0.00 3.96 3.80 3.54 3.55 3.72 -
P/RPS 1.97 0.00 1.05 1.56 3.06 0.74 1.06 51.21%
P/EPS 21.69 0.00 17.55 20.55 28.25 15.38 21.86 -0.51%
EY 4.61 0.00 5.70 4.87 3.54 6.50 4.57 0.58%
DY 0.00 0.00 0.00 0.00 0.00 1.41 0.00 -
P/NAPS 0.77 0.00 0.86 0.83 0.77 0.82 0.83 -4.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment