[AWANTEC] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
20-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 127.05%
YoY- -32.31%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 40,692 115,490 91,162 75,030 40,030 78,854 66,490 -27.89%
PBT 4,051 22,428 14,958 9,100 4,008 20,378 18,551 -63.70%
Tax -1,015 -5,408 -1,002 0 0 -76 -76 462.01%
NP 3,036 17,020 13,956 9,100 4,008 20,302 18,475 -69.96%
-
NP to SH 3,036 17,103 14,120 9,100 4,008 20,302 18,475 -69.96%
-
Tax Rate 25.06% 24.11% 6.70% 0.00% 0.00% 0.37% 0.41% -
Total Cost 37,656 98,470 77,206 65,930 36,022 58,552 48,015 -14.94%
-
Net Worth 167,754 169,545 171,336 172,013 170,561 169,012 172,062 -1.67%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 3,630 18,150 13,310 8,470 3,630 20,279 17,859 -65.39%
Div Payout % 119.57% 106.12% 94.26% 93.08% 90.57% 99.89% 96.67% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 167,754 169,545 171,336 172,013 170,561 169,012 172,062 -1.67%
NOSH 484,000 484,000 484,000 484,000 484,000 484,000 484,000 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 7.46% 14.74% 15.31% 12.13% 10.01% 25.75% 27.79% -
ROE 1.81% 10.09% 8.24% 5.29% 2.35% 12.01% 10.74% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 8.41 23.86 18.84 15.50 8.27 16.29 13.74 -27.88%
EPS 0.63 3.53 2.92 1.88 0.83 4.19 3.82 -69.89%
DPS 0.75 3.75 2.75 1.75 0.75 4.19 3.69 -65.39%
NAPS 0.3466 0.3503 0.354 0.3554 0.3524 0.3492 0.3555 -1.67%
Adjusted Per Share Value based on latest NOSH - 484,000
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 5.48 15.55 12.28 10.11 5.39 10.62 8.95 -27.87%
EPS 0.41 2.30 1.90 1.23 0.54 2.73 2.49 -69.92%
DPS 0.49 2.44 1.79 1.14 0.49 2.73 2.41 -65.38%
NAPS 0.2259 0.2283 0.2308 0.2317 0.2297 0.2276 0.2317 -1.67%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 2.95 2.97 1.85 2.60 2.60 1.44 1.86 -
P/RPS 35.09 12.45 9.82 16.77 31.44 8.84 13.54 88.56%
P/EPS 470.29 84.05 63.41 138.29 313.97 34.33 48.73 352.66%
EY 0.21 1.19 1.58 0.72 0.32 2.91 2.05 -78.07%
DY 0.25 1.26 1.49 0.67 0.29 2.91 1.98 -74.80%
P/NAPS 8.51 8.48 5.23 7.32 7.38 4.12 5.23 38.30%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/05/16 25/02/16 25/11/15 20/08/15 27/05/15 25/02/15 26/11/14 -
Price 2.27 2.83 2.46 2.16 2.50 2.10 1.58 -
P/RPS 27.00 11.86 13.06 13.93 30.23 12.89 11.50 76.55%
P/EPS 361.88 80.09 84.32 114.88 301.90 50.06 41.39 323.84%
EY 0.28 1.25 1.19 0.87 0.33 2.00 2.42 -76.22%
DY 0.33 1.33 1.12 0.81 0.30 2.00 2.34 -72.87%
P/NAPS 6.55 8.08 6.95 6.08 7.09 6.01 4.44 29.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment