[IJMLAND] QoQ Cumulative Quarter Result on 30-Jun-2007 [#1]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 382.11%
YoY- -5.56%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 295,205 165,511 116,060 63,356 308,509 237,701 163,412 48.27%
PBT 54,893 43,409 17,794 8,807 14,752 40,302 24,944 69.10%
Tax -5,280 -10,916 -5,568 -2,686 -12,811 -12,662 -8,205 -25.44%
NP 49,613 32,493 12,226 6,121 1,941 27,640 16,739 106.20%
-
NP to SH 41,713 28,570 9,061 4,384 -1,554 20,060 12,186 126.95%
-
Tax Rate 9.62% 25.15% 31.29% 30.50% 86.84% 31.42% 32.89% -
Total Cost 245,592 133,018 103,834 57,235 306,568 210,061 146,673 40.96%
-
Net Worth 693,322 679,602 662,250 656,973 653,600 678,050 668,182 2.49%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 693,322 679,602 662,250 656,973 653,600 678,050 668,182 2.49%
NOSH 568,296 567,992 569,874 569,350 568,348 568,929 567,218 0.12%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 16.81% 19.63% 10.53% 9.66% 0.63% 11.63% 10.24% -
ROE 6.02% 4.20% 1.37% 0.67% -0.24% 2.96% 1.82% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 51.95 29.14 20.37 11.13 54.28 41.78 28.81 48.09%
EPS 7.34 5.03 1.59 0.77 -0.27 3.53 2.14 127.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.1965 1.1621 1.1539 1.15 1.1918 1.178 2.36%
Adjusted Per Share Value based on latest NOSH - 569,350
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 18.95 10.63 7.45 4.07 19.80 15.26 10.49 48.27%
EPS 2.68 1.83 0.58 0.28 -0.10 1.29 0.78 127.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4451 0.4363 0.4251 0.4217 0.4196 0.4353 0.4289 2.50%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.88 2.90 2.88 1.43 1.07 0.51 0.43 -
P/RPS 3.62 9.95 14.14 12.85 1.97 1.22 1.49 80.62%
P/EPS 25.61 57.65 181.13 185.71 -391.33 14.46 20.02 17.82%
EY 3.90 1.73 0.55 0.54 -0.26 6.91 5.00 -15.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 2.42 2.48 1.24 0.93 0.43 0.37 158.52%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 26/02/08 28/11/07 24/08/07 28/05/07 12/02/07 20/11/06 -
Price 2.26 2.39 2.51 2.66 1.05 0.86 0.49 -
P/RPS 4.35 8.20 12.32 23.90 1.93 2.06 1.70 86.97%
P/EPS 30.79 47.51 157.86 345.45 -384.02 24.39 22.81 22.11%
EY 3.25 2.10 0.63 0.29 -0.26 4.10 4.38 -18.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 2.00 2.16 2.31 0.91 0.72 0.42 168.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment