[PARKSON] QoQ Cumulative Quarter Result on 31-Dec-2008 [#2]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- 173.17%
YoY- 64.1%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 641,864 2,583,705 2,009,251 1,306,067 621,144 2,242,297 1,732,222 -48.37%
PBT 153,771 939,033 536,981 348,200 142,369 762,262 637,659 -61.22%
Tax -35,367 -163,600 -114,438 -71,990 -31,490 -124,214 -96,535 -48.76%
NP 118,404 775,433 422,543 276,210 110,879 638,048 541,124 -63.65%
-
NP to SH 64,706 542,687 240,280 164,345 60,162 447,974 395,255 -70.04%
-
Tax Rate 23.00% 17.42% 21.31% 20.67% 22.12% 16.30% 15.14% -
Total Cost 523,460 1,808,272 1,586,708 1,029,857 510,265 1,604,249 1,191,098 -42.16%
-
Net Worth 1,774,851 1,742,404 1,510,039 1,390,847 1,314,118 1,178,199 1,076,117 39.55%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - 50,947 - - - 147,274 - -
Div Payout % - 9.39% - - - 32.88% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 1,774,851 1,742,404 1,510,039 1,390,847 1,314,118 1,178,199 1,076,117 39.55%
NOSH 1,014,200 1,018,949 1,020,297 1,022,682 1,026,655 981,832 969,475 3.04%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 18.45% 30.01% 21.03% 21.15% 17.85% 28.46% 31.24% -
ROE 3.65% 31.15% 15.91% 11.82% 4.58% 38.02% 36.73% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 63.29 253.57 196.93 127.71 60.50 228.38 178.68 -49.90%
EPS 6.38 53.26 23.55 16.07 5.86 45.63 40.77 -70.92%
DPS 0.00 5.00 0.00 0.00 0.00 15.00 0.00 -
NAPS 1.75 1.71 1.48 1.36 1.28 1.20 1.11 35.42%
Adjusted Per Share Value based on latest NOSH - 1,018,406
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 55.65 224.02 174.21 113.24 53.86 194.42 150.19 -48.38%
EPS 5.61 47.05 20.83 14.25 5.22 38.84 34.27 -70.04%
DPS 0.00 4.42 0.00 0.00 0.00 12.77 0.00 -
NAPS 1.5389 1.5108 1.3093 1.2059 1.1394 1.0216 0.933 39.55%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 5.06 5.05 3.72 3.94 3.76 5.00 6.19 -
P/RPS 8.00 1.99 1.89 3.09 6.21 2.19 3.46 74.76%
P/EPS 79.31 9.48 15.80 24.52 64.16 10.96 15.18 200.79%
EY 1.26 10.55 6.33 4.08 1.56 9.13 6.59 -66.77%
DY 0.00 0.99 0.00 0.00 0.00 3.00 0.00 -
P/NAPS 2.89 2.95 2.51 2.90 2.94 4.17 5.58 -35.48%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 16/11/09 26/08/09 27/05/09 25/02/09 19/11/08 27/08/08 28/05/08 -
Price 5.29 5.10 4.69 3.29 3.25 4.38 6.34 -
P/RPS 8.36 2.01 2.38 2.58 5.37 1.92 3.55 76.91%
P/EPS 82.92 9.58 19.92 20.47 55.46 9.60 15.55 204.91%
EY 1.21 10.44 5.02 4.88 1.80 10.42 6.43 -67.12%
DY 0.00 0.98 0.00 0.00 0.00 3.42 0.00 -
P/NAPS 3.02 2.98 3.17 2.42 2.54 3.65 5.71 -34.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment