[PARKSON] QoQ Cumulative Quarter Result on 30-Sep-2008 [#1]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
19-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -86.57%
YoY- 51.6%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 2,583,705 2,009,251 1,306,067 621,144 2,242,297 1,732,222 1,097,688 77.03%
PBT 939,033 536,981 348,200 142,369 762,262 637,659 249,762 141.98%
Tax -163,600 -114,438 -71,990 -31,490 -124,214 -96,535 -61,834 91.40%
NP 775,433 422,543 276,210 110,879 638,048 541,124 187,928 157.48%
-
NP to SH 542,687 240,280 164,345 60,162 447,974 395,255 100,147 208.83%
-
Tax Rate 17.42% 21.31% 20.67% 22.12% 16.30% 15.14% 24.76% -
Total Cost 1,808,272 1,586,708 1,029,857 510,265 1,604,249 1,191,098 909,760 58.15%
-
Net Worth 1,742,404 1,510,039 1,390,847 1,314,118 1,178,199 1,076,117 716,719 80.89%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 50,947 - - - 147,274 - - -
Div Payout % 9.39% - - - 32.88% - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 1,742,404 1,510,039 1,390,847 1,314,118 1,178,199 1,076,117 716,719 80.89%
NOSH 1,018,949 1,020,297 1,022,682 1,026,655 981,832 969,475 968,539 3.44%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 30.01% 21.03% 21.15% 17.85% 28.46% 31.24% 17.12% -
ROE 31.15% 15.91% 11.82% 4.58% 38.02% 36.73% 13.97% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 253.57 196.93 127.71 60.50 228.38 178.68 113.33 71.15%
EPS 53.26 23.55 16.07 5.86 45.63 40.77 10.34 198.55%
DPS 5.00 0.00 0.00 0.00 15.00 0.00 0.00 -
NAPS 1.71 1.48 1.36 1.28 1.20 1.11 0.74 74.87%
Adjusted Per Share Value based on latest NOSH - 1,026,655
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 224.02 174.21 113.24 53.86 194.42 150.19 95.18 77.03%
EPS 47.05 20.83 14.25 5.22 38.84 34.27 8.68 208.89%
DPS 4.42 0.00 0.00 0.00 12.77 0.00 0.00 -
NAPS 1.5108 1.3093 1.2059 1.1394 1.0216 0.933 0.6214 80.90%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 5.05 3.72 3.94 3.76 5.00 6.19 9.75 -
P/RPS 1.99 1.89 3.09 6.21 2.19 3.46 8.60 -62.34%
P/EPS 9.48 15.80 24.52 64.16 10.96 15.18 94.29 -78.40%
EY 10.55 6.33 4.08 1.56 9.13 6.59 1.06 363.34%
DY 0.99 0.00 0.00 0.00 3.00 0.00 0.00 -
P/NAPS 2.95 2.51 2.90 2.94 4.17 5.58 13.18 -63.16%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 27/05/09 25/02/09 19/11/08 27/08/08 28/05/08 25/02/08 -
Price 5.10 4.69 3.29 3.25 4.38 6.34 6.93 -
P/RPS 2.01 2.38 2.58 5.37 1.92 3.55 6.11 -52.37%
P/EPS 9.58 19.92 20.47 55.46 9.60 15.55 67.02 -72.69%
EY 10.44 5.02 4.88 1.80 10.42 6.43 1.49 266.59%
DY 0.98 0.00 0.00 0.00 3.42 0.00 0.00 -
P/NAPS 2.98 3.17 2.42 2.54 3.65 5.71 9.36 -53.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment