[PARKSON] QoQ Cumulative Quarter Result on 31-Dec-2009 [#2]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
23-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Dec-2009 [#2]
Profit Trend
QoQ- 124.12%
YoY- -11.76%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 656,485 2,722,256 2,105,080 1,351,183 641,864 2,583,705 2,009,251 -52.52%
PBT 168,360 704,173 552,234 346,005 153,771 939,033 536,981 -53.81%
Tax -38,010 -170,575 -133,188 -81,754 -35,367 -163,600 -114,438 -52.00%
NP 130,350 533,598 419,046 264,251 118,404 775,433 422,543 -54.31%
-
NP to SH 76,190 285,128 228,489 145,017 64,706 542,687 240,280 -53.46%
-
Tax Rate 22.58% 24.22% 24.12% 23.63% 23.00% 17.42% 21.31% -
Total Cost 526,135 2,188,658 1,686,034 1,086,932 523,460 1,808,272 1,586,708 -52.06%
-
Net Worth 2,061,734 1,866,153 1,782,682 1,756,858 1,774,851 1,742,404 1,510,039 23.04%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div 104,656 61,185 - - - 50,947 - -
Div Payout % 137.36% 21.46% - - - 9.39% - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 2,061,734 1,866,153 1,782,682 1,756,858 1,774,851 1,742,404 1,510,039 23.04%
NOSH 1,046,565 1,019,756 1,018,675 1,015,525 1,014,200 1,018,949 1,020,297 1.70%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 19.86% 19.60% 19.91% 19.56% 18.45% 30.01% 21.03% -
ROE 3.70% 15.28% 12.82% 8.25% 3.65% 31.15% 15.91% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 62.73 266.95 206.65 133.05 63.29 253.57 196.93 -53.32%
EPS 7.28 27.96 22.43 14.28 6.38 53.26 23.55 -54.24%
DPS 10.00 6.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.97 1.83 1.75 1.73 1.75 1.71 1.48 20.98%
Adjusted Per Share Value based on latest NOSH - 1,016,594
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 56.92 236.03 182.52 117.15 55.65 224.02 174.21 -52.52%
EPS 6.61 24.72 19.81 12.57 5.61 47.05 20.83 -53.44%
DPS 9.07 5.31 0.00 0.00 0.00 4.42 0.00 -
NAPS 1.7876 1.6181 1.5457 1.5233 1.5389 1.5108 1.3093 23.04%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 5.76 5.40 5.84 5.26 5.06 5.05 3.72 -
P/RPS 9.18 2.02 2.83 3.95 8.00 1.99 1.89 186.52%
P/EPS 79.12 19.31 26.04 36.83 79.31 9.48 15.80 192.41%
EY 1.26 5.18 3.84 2.71 1.26 10.55 6.33 -65.87%
DY 1.74 1.11 0.00 0.00 0.00 0.99 0.00 -
P/NAPS 2.92 2.95 3.34 3.04 2.89 2.95 2.51 10.60%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 15/11/10 24/08/10 24/05/10 23/02/10 16/11/09 26/08/09 27/05/09 -
Price 5.70 5.44 5.10 5.34 5.29 5.10 4.69 -
P/RPS 9.09 2.04 2.47 4.01 8.36 2.01 2.38 144.13%
P/EPS 78.30 19.46 22.74 37.39 82.92 9.58 19.92 148.85%
EY 1.28 5.14 4.40 2.67 1.21 10.44 5.02 -59.75%
DY 1.75 1.10 0.00 0.00 0.00 0.98 0.00 -
P/NAPS 2.89 2.97 2.91 3.09 3.02 2.98 3.17 -5.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment