[PARKSON] QoQ Cumulative Quarter Result on 30-Jun-2009 [#4]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 125.86%
YoY- 21.14%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 2,105,080 1,351,183 641,864 2,583,705 2,009,251 1,306,067 621,144 125.79%
PBT 552,234 346,005 153,771 939,033 536,981 348,200 142,369 147.07%
Tax -133,188 -81,754 -35,367 -163,600 -114,438 -71,990 -31,490 161.76%
NP 419,046 264,251 118,404 775,433 422,543 276,210 110,879 142.82%
-
NP to SH 228,489 145,017 64,706 542,687 240,280 164,345 60,162 143.62%
-
Tax Rate 24.12% 23.63% 23.00% 17.42% 21.31% 20.67% 22.12% -
Total Cost 1,686,034 1,086,932 523,460 1,808,272 1,586,708 1,029,857 510,265 122.00%
-
Net Worth 1,782,682 1,756,858 1,774,851 1,742,404 1,510,039 1,390,847 1,314,118 22.56%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - 50,947 - - - -
Div Payout % - - - 9.39% - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 1,782,682 1,756,858 1,774,851 1,742,404 1,510,039 1,390,847 1,314,118 22.56%
NOSH 1,018,675 1,015,525 1,014,200 1,018,949 1,020,297 1,022,682 1,026,655 -0.51%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 19.91% 19.56% 18.45% 30.01% 21.03% 21.15% 17.85% -
ROE 12.82% 8.25% 3.65% 31.15% 15.91% 11.82% 4.58% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 206.65 133.05 63.29 253.57 196.93 127.71 60.50 126.97%
EPS 22.43 14.28 6.38 53.26 23.55 16.07 5.86 144.89%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.75 1.73 1.75 1.71 1.48 1.36 1.28 23.20%
Adjusted Per Share Value based on latest NOSH - 1,014,791
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 182.52 117.15 55.65 224.02 174.21 113.24 53.86 125.78%
EPS 19.81 12.57 5.61 47.05 20.83 14.25 5.22 143.49%
DPS 0.00 0.00 0.00 4.42 0.00 0.00 0.00 -
NAPS 1.5457 1.5233 1.5389 1.5108 1.3093 1.2059 1.1394 22.56%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 5.84 5.26 5.06 5.05 3.72 3.94 3.76 -
P/RPS 2.83 3.95 8.00 1.99 1.89 3.09 6.21 -40.80%
P/EPS 26.04 36.83 79.31 9.48 15.80 24.52 64.16 -45.21%
EY 3.84 2.71 1.26 10.55 6.33 4.08 1.56 82.40%
DY 0.00 0.00 0.00 0.99 0.00 0.00 0.00 -
P/NAPS 3.34 3.04 2.89 2.95 2.51 2.90 2.94 8.88%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 24/05/10 23/02/10 16/11/09 26/08/09 27/05/09 25/02/09 19/11/08 -
Price 5.10 5.34 5.29 5.10 4.69 3.29 3.25 -
P/RPS 2.47 4.01 8.36 2.01 2.38 2.58 5.37 -40.44%
P/EPS 22.74 37.39 82.92 9.58 19.92 20.47 55.46 -44.83%
EY 4.40 2.67 1.21 10.44 5.02 4.88 1.80 81.56%
DY 0.00 0.00 0.00 0.98 0.00 0.00 0.00 -
P/NAPS 2.91 3.09 3.02 2.98 3.17 2.42 2.54 9.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment