[PARKSON] QoQ Cumulative Quarter Result on 31-Mar-2010 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
24-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- 57.56%
YoY- -4.91%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 1,412,865 656,485 2,722,256 2,105,080 1,351,183 641,864 2,583,705 -33.05%
PBT 373,357 168,360 704,173 552,234 346,005 153,771 939,033 -45.83%
Tax -85,325 -38,010 -170,575 -133,188 -81,754 -35,367 -163,600 -35.13%
NP 288,032 130,350 533,598 419,046 264,251 118,404 775,433 -48.23%
-
NP to SH 169,990 76,190 285,128 228,489 145,017 64,706 542,687 -53.77%
-
Tax Rate 22.85% 22.58% 24.22% 24.12% 23.63% 23.00% 17.42% -
Total Cost 1,124,833 526,135 2,188,658 1,686,034 1,086,932 523,460 1,808,272 -27.06%
-
Net Worth 2,011,778 2,061,734 1,866,153 1,782,682 1,756,858 1,774,851 1,742,404 10.02%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 106,443 104,656 61,185 - - - 50,947 63.21%
Div Payout % 62.62% 137.36% 21.46% - - - 9.39% -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 2,011,778 2,061,734 1,866,153 1,782,682 1,756,858 1,774,851 1,742,404 10.02%
NOSH 1,064,433 1,046,565 1,019,756 1,018,675 1,015,525 1,014,200 1,018,949 2.94%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 20.39% 19.86% 19.60% 19.91% 19.56% 18.45% 30.01% -
ROE 8.45% 3.70% 15.28% 12.82% 8.25% 3.65% 31.15% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 132.73 62.73 266.95 206.65 133.05 63.29 253.57 -34.97%
EPS 15.97 7.28 27.96 22.43 14.28 6.38 53.26 -55.10%
DPS 10.00 10.00 6.00 0.00 0.00 0.00 5.00 58.53%
NAPS 1.89 1.97 1.83 1.75 1.73 1.75 1.71 6.88%
Adjusted Per Share Value based on latest NOSH - 1,024,196
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 122.98 57.14 236.94 183.23 117.61 55.87 224.88 -33.05%
EPS 14.80 6.63 24.82 19.89 12.62 5.63 47.24 -53.77%
DPS 9.26 9.11 5.33 0.00 0.00 0.00 4.43 63.26%
NAPS 1.751 1.7945 1.6243 1.5516 1.5292 1.5448 1.5166 10.02%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 5.39 5.76 5.40 5.84 5.26 5.06 5.05 -
P/RPS 4.06 9.18 2.02 2.83 3.95 8.00 1.99 60.65%
P/EPS 33.75 79.12 19.31 26.04 36.83 79.31 9.48 132.61%
EY 2.96 1.26 5.18 3.84 2.71 1.26 10.55 -57.04%
DY 1.86 1.74 1.11 0.00 0.00 0.00 0.99 52.08%
P/NAPS 2.85 2.92 2.95 3.34 3.04 2.89 2.95 -2.26%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 22/02/11 15/11/10 24/08/10 24/05/10 23/02/10 16/11/09 26/08/09 -
Price 5.46 5.70 5.44 5.10 5.34 5.29 5.10 -
P/RPS 4.11 9.09 2.04 2.47 4.01 8.36 2.01 60.89%
P/EPS 34.19 78.30 19.46 22.74 37.39 82.92 9.58 132.99%
EY 2.92 1.28 5.14 4.40 2.67 1.21 10.44 -57.13%
DY 1.83 1.75 1.10 0.00 0.00 0.00 0.98 51.46%
P/NAPS 2.89 2.89 2.97 2.91 3.09 3.02 2.98 -2.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment