[PARKSON] QoQ Quarter Result on 31-Dec-2009 [#2]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
23-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Dec-2009 [#2]
Profit Trend
QoQ- 24.12%
YoY- -22.91%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 656,485 617,176 753,897 709,319 641,864 574,454 703,184 -4.47%
PBT 168,360 151,939 206,229 192,234 153,771 402,052 188,781 -7.34%
Tax -38,010 -37,387 -51,434 -46,387 -35,367 -49,162 -42,448 -7.09%
NP 130,350 114,552 154,795 145,847 118,404 352,890 146,333 -7.41%
-
NP to SH 76,190 56,639 83,472 80,311 64,706 302,407 75,935 0.22%
-
Tax Rate 22.58% 24.61% 24.94% 24.13% 23.00% 12.23% 22.49% -
Total Cost 526,135 502,624 599,102 563,472 523,460 221,564 556,851 -3.70%
-
Net Worth 2,061,734 1,874,275 1,792,343 1,758,709 1,774,851 1,735,292 1,502,457 23.46%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div 104,656 61,451 - - - 50,739 - -
Div Payout % 137.36% 108.50% - - - 16.78% - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 2,061,734 1,874,275 1,792,343 1,758,709 1,774,851 1,735,292 1,502,457 23.46%
NOSH 1,046,565 1,024,194 1,024,196 1,016,594 1,014,200 1,014,791 1,015,173 2.04%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 19.86% 18.56% 20.53% 20.56% 18.45% 61.43% 20.81% -
ROE 3.70% 3.02% 4.66% 4.57% 3.65% 17.43% 5.05% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 62.73 60.26 73.61 69.77 63.29 56.61 69.27 -6.39%
EPS 7.28 5.53 8.15 7.90 6.38 29.80 7.48 -1.78%
DPS 10.00 6.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.97 1.83 1.75 1.73 1.75 1.71 1.48 20.98%
Adjusted Per Share Value based on latest NOSH - 1,016,594
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 56.92 53.51 65.37 61.50 55.65 49.81 60.97 -4.47%
EPS 6.61 4.91 7.24 6.96 5.61 26.22 6.58 0.30%
DPS 9.07 5.33 0.00 0.00 0.00 4.40 0.00 -
NAPS 1.7876 1.6251 1.5541 1.5249 1.5389 1.5046 1.3027 23.46%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 5.76 5.40 5.84 5.26 5.06 5.05 3.72 -
P/RPS 9.18 8.96 7.93 7.54 8.00 8.92 5.37 42.92%
P/EPS 79.12 97.65 71.66 66.58 79.31 16.95 49.73 36.24%
EY 1.26 1.02 1.40 1.50 1.26 5.90 2.01 -26.73%
DY 1.74 1.11 0.00 0.00 0.00 0.99 0.00 -
P/NAPS 2.92 2.95 3.34 3.04 2.89 2.95 2.51 10.60%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 15/11/10 24/08/10 24/05/10 23/02/10 16/11/09 26/08/09 27/05/09 -
Price 5.70 5.44 5.10 5.34 5.29 5.10 4.69 -
P/RPS 9.09 9.03 6.93 7.65 8.36 9.01 6.77 21.68%
P/EPS 78.30 98.37 62.58 67.59 82.92 17.11 62.70 15.95%
EY 1.28 1.02 1.60 1.48 1.21 5.84 1.59 -13.45%
DY 1.75 1.10 0.00 0.00 0.00 0.98 0.00 -
P/NAPS 2.89 2.97 2.91 3.09 3.02 2.98 3.17 -5.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment