[CHHB] QoQ Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -3.31%
YoY- -144.46%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 118,187 66,060 176,339 111,807 70,239 32,839 243,191 -38.26%
PBT 14,905 13,181 2,758 -12,325 -11,400 -5,575 18,710 -14.10%
Tax -5,626 -4,277 -2,144 325 537 66 -10,106 -32.39%
NP 9,279 8,904 614 -12,000 -10,863 -5,509 8,604 5.17%
-
NP to SH 9,274 9,043 3,413 -8,593 -8,318 -4,744 13,206 -21.04%
-
Tax Rate 37.75% 32.45% 77.74% - - - 54.01% -
Total Cost 108,908 57,156 175,725 123,807 81,102 38,348 234,587 -40.12%
-
Net Worth 705,210 704,251 690,125 676,230 676,457 680,929 685,692 1.89%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 705,210 704,251 690,125 676,230 676,457 680,929 685,692 1.89%
NOSH 276,011 275,701 274,786 275,416 275,430 275,813 275,821 0.04%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 7.85% 13.48% 0.35% -10.73% -15.47% -16.78% 3.54% -
ROE 1.32% 1.28% 0.49% -1.27% -1.23% -0.70% 1.93% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 42.82 23.96 64.17 40.60 25.50 11.91 88.17 -38.29%
EPS 3.36 3.28 1.24 -3.12 -3.02 -1.72 4.79 -21.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.555 2.5544 2.5115 2.4553 2.456 2.4688 2.486 1.84%
Adjusted Per Share Value based on latest NOSH - 274,999
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 38.65 21.60 57.67 36.56 22.97 10.74 79.53 -38.26%
EPS 3.03 2.96 1.12 -2.81 -2.72 -1.55 4.32 -21.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3062 2.3031 2.2569 2.2114 2.2122 2.2268 2.2424 1.89%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.53 0.67 0.56 0.67 0.63 0.52 0.79 -
P/RPS 1.24 2.80 0.87 1.65 2.47 4.37 0.90 23.89%
P/EPS 15.77 20.43 45.09 -21.47 -20.86 -30.23 16.50 -2.97%
EY 6.34 4.90 2.22 -4.66 -4.79 -3.31 6.06 3.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.26 0.22 0.27 0.26 0.21 0.32 -24.54%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 26/05/10 25/02/10 30/11/09 28/08/09 28/05/09 25/02/09 -
Price 0.57 0.55 0.65 0.58 0.68 0.78 0.69 -
P/RPS 1.33 2.30 1.01 1.43 2.67 6.55 0.78 42.86%
P/EPS 16.96 16.77 52.33 -18.59 -22.52 -45.35 14.41 11.50%
EY 5.89 5.96 1.91 -5.38 -4.44 -2.21 6.94 -10.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.26 0.24 0.28 0.32 0.28 -14.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment