[CHHB] YoY Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 31.13%
YoY- -144.46%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 233,264 167,312 215,344 149,076 261,444 253,768 202,912 2.34%
PBT 13,997 26,504 20,388 -16,433 35,330 3,282 -42,905 -
Tax -8,354 -2,904 -7,329 433 -12,732 -568 -410 65.19%
NP 5,642 23,600 13,058 -16,000 22,598 2,714 -43,316 -
-
NP to SH 7,133 23,682 13,748 -11,457 25,772 3,169 -39,229 -
-
Tax Rate 59.68% 10.96% 35.95% - 36.04% 17.31% - -
Total Cost 227,621 143,712 202,285 165,076 238,845 251,053 246,228 -1.29%
-
Net Worth 736,204 727,221 705,421 676,230 688,509 572,193 654,315 1.98%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 736,204 727,221 705,421 676,230 688,509 572,193 654,315 1.98%
NOSH 275,773 275,807 275,695 275,416 275,734 276,395 275,745 0.00%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 2.42% 14.11% 6.06% -10.73% 8.64% 1.07% -21.35% -
ROE 0.97% 3.26% 1.95% -1.69% 3.74% 0.55% -6.00% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 84.59 60.66 78.11 54.13 94.82 91.81 73.59 2.34%
EPS 2.59 8.59 4.99 -4.16 9.35 1.15 -14.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6696 2.6367 2.5587 2.4553 2.497 2.0702 2.3729 1.98%
Adjusted Per Share Value based on latest NOSH - 274,999
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 76.28 54.71 70.42 48.75 85.50 82.99 66.36 2.34%
EPS 2.33 7.74 4.50 -3.75 8.43 1.04 -12.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4076 2.3782 2.3069 2.2114 2.2516 1.8712 2.1398 1.98%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 1.05 0.96 0.57 0.67 0.89 1.12 0.68 -
P/RPS 1.24 1.58 0.73 1.24 0.94 1.22 0.92 5.09%
P/EPS 40.59 11.18 11.43 -16.11 9.52 97.67 -4.78 -
EY 2.46 8.94 8.75 -6.21 10.50 1.02 -20.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.36 0.22 0.27 0.36 0.54 0.29 5.05%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 21/11/12 22/11/11 25/11/10 30/11/09 27/11/08 30/11/07 27/11/06 -
Price 0.94 1.04 0.65 0.58 0.67 1.07 0.71 -
P/RPS 1.11 1.71 0.83 1.07 0.71 1.17 0.96 2.44%
P/EPS 36.34 12.11 13.03 -13.94 7.17 93.31 -4.99 -
EY 2.75 8.26 7.67 -7.17 13.95 1.07 -20.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.25 0.24 0.27 0.52 0.30 2.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment