[CHHB] YoY Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -3.31%
YoY- -144.46%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 174,948 125,484 161,508 111,807 196,083 190,326 152,184 2.34%
PBT 10,498 19,878 15,291 -12,325 26,498 2,462 -32,179 -
Tax -6,266 -2,178 -5,497 325 -9,549 -426 -308 65.14%
NP 4,232 17,700 9,794 -12,000 16,949 2,036 -32,487 -
-
NP to SH 5,350 17,762 10,311 -8,593 19,329 2,377 -29,422 -
-
Tax Rate 59.69% 10.96% 35.95% - 36.04% 17.30% - -
Total Cost 170,716 107,784 151,714 123,807 179,134 188,290 184,671 -1.29%
-
Net Worth 736,204 727,221 705,421 676,230 688,509 572,193 654,315 1.98%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 736,204 727,221 705,421 676,230 688,509 572,193 654,315 1.98%
NOSH 275,773 275,807 275,695 275,416 275,734 276,395 275,745 0.00%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 2.42% 14.11% 6.06% -10.73% 8.64% 1.07% -21.35% -
ROE 0.73% 2.44% 1.46% -1.27% 2.81% 0.42% -4.50% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 63.44 45.50 58.58 40.60 71.11 68.86 55.19 2.34%
EPS 1.94 6.44 3.74 -3.12 7.01 0.86 -10.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6696 2.6367 2.5587 2.4553 2.497 2.0702 2.3729 1.98%
Adjusted Per Share Value based on latest NOSH - 274,999
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 57.21 41.04 52.82 36.56 64.12 62.24 49.77 2.34%
EPS 1.75 5.81 3.37 -2.81 6.32 0.78 -9.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4076 2.3782 2.3069 2.2114 2.2516 1.8712 2.1398 1.98%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 1.05 0.96 0.57 0.67 0.89 1.12 0.68 -
P/RPS 1.66 2.11 0.97 1.65 1.25 1.63 1.23 5.11%
P/EPS 54.12 14.91 15.24 -21.47 12.70 130.23 -6.37 -
EY 1.85 6.71 6.56 -4.66 7.88 0.77 -15.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.36 0.22 0.27 0.36 0.54 0.29 5.05%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 21/11/12 22/11/11 25/11/10 30/11/09 27/11/08 30/11/07 27/11/06 -
Price 0.94 1.04 0.65 0.58 0.67 1.07 0.71 -
P/RPS 1.48 2.29 1.11 1.43 0.94 1.55 1.29 2.31%
P/EPS 48.45 16.15 17.38 -18.59 9.56 124.42 -6.65 -
EY 2.06 6.19 5.75 -5.38 10.46 0.80 -15.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.25 0.24 0.27 0.52 0.30 2.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment