[CHHB] QoQ Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 11.18%
YoY- 219.99%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 86,336 41,459 228,595 161,508 118,187 66,060 176,339 -37.96%
PBT 14,360 2,930 26,014 15,291 14,905 13,181 2,758 201.31%
Tax -2,149 -1,086 -8,038 -5,497 -5,626 -4,277 -2,144 0.15%
NP 12,211 1,844 17,976 9,794 9,279 8,904 614 638.07%
-
NP to SH 12,378 2,286 19,570 10,311 9,274 9,043 3,413 136.61%
-
Tax Rate 14.97% 37.06% 30.90% 35.95% 37.75% 32.45% 77.74% -
Total Cost 74,125 39,615 210,619 151,714 108,908 57,156 175,725 -43.84%
-
Net Worth 721,590 710,863 708,935 705,421 705,210 704,251 690,125 3.02%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 721,590 710,863 708,935 705,421 705,210 704,251 690,125 3.02%
NOSH 275,679 275,421 275,539 275,695 276,011 275,701 274,786 0.21%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 14.14% 4.45% 7.86% 6.06% 7.85% 13.48% 0.35% -
ROE 1.72% 0.32% 2.76% 1.46% 1.32% 1.28% 0.49% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 31.32 15.05 82.96 58.58 42.82 23.96 64.17 -38.09%
EPS 4.49 0.83 7.10 3.74 3.36 3.28 1.24 136.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6175 2.581 2.5729 2.5587 2.555 2.5544 2.5115 2.80%
Adjusted Per Share Value based on latest NOSH - 285,384
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 28.23 13.56 74.76 52.82 38.65 21.60 57.67 -37.96%
EPS 4.05 0.75 6.40 3.37 3.03 2.96 1.12 136.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3598 2.3247 2.3184 2.3069 2.3062 2.3031 2.2569 3.02%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.18 0.97 0.70 0.57 0.53 0.67 0.56 -
P/RPS 3.77 6.44 0.84 0.97 1.24 2.80 0.87 166.51%
P/EPS 26.28 116.87 9.86 15.24 15.77 20.43 45.09 -30.29%
EY 3.81 0.86 10.15 6.56 6.34 4.90 2.22 43.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.38 0.27 0.22 0.21 0.26 0.22 61.34%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 22/08/11 31/05/11 25/02/11 25/11/10 26/08/10 26/05/10 25/02/10 -
Price 0.95 1.01 1.10 0.65 0.57 0.55 0.65 -
P/RPS 3.03 6.71 1.33 1.11 1.33 2.30 1.01 108.42%
P/EPS 21.16 121.69 15.49 17.38 16.96 16.77 52.33 -45.40%
EY 4.73 0.82 6.46 5.75 5.89 5.96 1.91 83.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.43 0.25 0.22 0.22 0.26 24.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment