[CHHB] QoQ TTM Result on 30-Sep-2010 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 1.14%
YoY- 260.7%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 196,744 203,994 228,595 226,040 224,287 209,560 176,339 7.59%
PBT 25,469 15,763 26,014 30,374 29,063 21,514 2,758 341.95%
Tax -4,560 -4,846 -8,037 -7,965 -8,307 -6,487 -2,144 65.61%
NP 20,909 10,917 17,977 22,409 20,756 15,027 614 957.42%
-
NP to SH 22,531 12,670 19,427 22,174 21,923 18,118 4,331 201.14%
-
Tax Rate 17.90% 30.74% 30.89% 26.22% 28.58% 30.15% 77.74% -
Total Cost 175,835 193,077 210,618 203,631 203,531 194,533 175,725 0.04%
-
Net Worth 721,743 710,863 550,716 570,769 737,756 704,251 692,781 2.77%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 721,743 710,863 550,716 570,769 737,756 704,251 692,781 2.77%
NOSH 275,737 275,421 275,358 285,384 288,750 275,701 275,887 -0.03%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 10.63% 5.35% 7.86% 9.91% 9.25% 7.17% 0.35% -
ROE 3.12% 1.78% 3.53% 3.88% 2.97% 2.57% 0.63% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 71.35 74.07 83.02 79.21 77.68 76.01 63.92 7.62%
EPS 8.17 4.60 7.06 7.77 7.59 6.57 1.57 201.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6175 2.581 2.00 2.00 2.555 2.5544 2.5111 2.81%
Adjusted Per Share Value based on latest NOSH - 285,384
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 65.95 68.38 76.62 75.77 75.18 70.24 59.11 7.59%
EPS 7.55 4.25 6.51 7.43 7.35 6.07 1.45 201.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4192 2.3827 1.8459 1.9131 2.4728 2.3605 2.3221 2.77%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.18 0.97 0.70 0.57 0.53 0.67 0.56 -
P/RPS 1.65 1.31 0.84 0.72 0.68 0.88 0.88 52.23%
P/EPS 14.44 21.09 9.92 7.34 6.98 10.20 35.67 -45.36%
EY 6.92 4.74 10.08 13.63 14.33 9.81 2.80 83.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.38 0.35 0.29 0.21 0.26 0.22 61.34%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 22/08/11 31/05/11 25/02/11 25/11/10 26/08/10 26/05/10 25/02/10 -
Price 0.95 1.01 1.10 0.65 0.57 0.55 0.65 -
P/RPS 1.33 1.36 1.33 0.82 0.73 0.72 1.02 19.41%
P/EPS 11.63 21.96 15.59 8.37 7.51 8.37 41.41 -57.21%
EY 8.60 4.55 6.41 11.95 13.32 11.95 2.42 133.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.55 0.33 0.22 0.22 0.26 24.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment