[KPS] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
11-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 108.34%
YoY- -78.96%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 73,067 44,349 13,407 148,418 65,999 30,982 18,692 147.94%
PBT -50,951 -43,707 -4,426 8,856 -7,599 -6,350 -3,841 459.48%
Tax 50,951 43,707 4,426 -8,222 7,599 6,350 3,841 459.48%
NP 0 0 0 634 0 0 0 -
-
NP to SH -52,093 -43,536 -5,742 634 -7,598 -6,383 -3,841 467.80%
-
Tax Rate - - - 92.84% - - - -
Total Cost 73,067 44,349 13,407 147,784 65,999 30,982 18,692 147.94%
-
Net Worth 107,942 116,447 153,742 158,373 154,679 155,537 152,110 -20.42%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 4,904 - - - -
Div Payout % - - - 773.58% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 107,942 116,447 153,742 158,373 154,679 155,537 152,110 -20.42%
NOSH 84,994 84,998 84,940 85,147 84,988 84,993 84,977 0.01%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.43% 0.00% 0.00% 0.00% -
ROE -48.26% -37.39% -3.73% 0.40% -4.91% -4.10% -2.53% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 85.97 52.18 15.78 174.31 77.66 36.45 22.00 147.88%
EPS -61.29 -51.22 -6.76 0.75 -8.94 -7.51 -4.52 467.73%
DPS 0.00 0.00 0.00 5.76 0.00 0.00 0.00 -
NAPS 1.27 1.37 1.81 1.86 1.82 1.83 1.79 -20.43%
Adjusted Per Share Value based on latest NOSH - 85,020
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 13.29 8.07 2.44 26.99 12.00 5.63 3.40 147.93%
EPS -9.47 -7.92 -1.04 0.12 -1.38 -1.16 -0.70 466.86%
DPS 0.00 0.00 0.00 0.89 0.00 0.00 0.00 -
NAPS 0.1963 0.2118 0.2796 0.288 0.2813 0.2829 0.2766 -20.42%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.81 1.05 1.00 1.02 1.48 1.85 2.84 -
P/RPS 0.94 2.01 6.34 0.59 1.91 5.08 12.91 -82.53%
P/EPS -1.32 -2.05 -14.79 136.99 -16.55 -24.63 -62.83 -92.36%
EY -75.67 -48.78 -6.76 0.73 -6.04 -4.06 -1.59 1210.17%
DY 0.00 0.00 0.00 5.65 0.00 0.00 0.00 -
P/NAPS 0.64 0.77 0.55 0.55 0.81 1.01 1.59 -45.45%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 10/12/01 03/10/01 24/07/01 11/04/01 29/11/00 15/09/00 30/05/00 -
Price 0.94 1.00 1.10 0.90 1.29 1.80 1.90 -
P/RPS 1.09 1.92 6.97 0.52 1.66 4.94 8.64 -74.81%
P/EPS -1.53 -1.95 -16.27 120.87 -14.43 -23.97 -42.04 -88.99%
EY -65.20 -51.22 -6.15 0.83 -6.93 -4.17 -2.38 806.92%
DY 0.00 0.00 0.00 6.40 0.00 0.00 0.00 -
P/NAPS 0.74 0.73 0.61 0.48 0.71 0.98 1.06 -21.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment