[PCCS] QoQ Cumulative Quarter Result on 31-Mar-2022 [#4]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 245.08%
YoY- 141.69%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 340,549 273,363 169,299 415,874 298,275 232,463 114,498 106.40%
PBT 17,102 24,503 18,445 6,541 1,762 3,646 1,489 406.80%
Tax -4,225 -4,005 -3,132 -1,597 -1,769 -1,420 -432 355.43%
NP 12,877 20,498 15,313 4,944 -7 2,226 1,057 427.04%
-
NP to SH 16,396 22,844 17,190 7,502 2,174 3,775 1,974 308.55%
-
Tax Rate 24.70% 16.34% 16.98% 24.42% 100.40% 38.95% 29.01% -
Total Cost 327,672 252,865 153,986 410,930 298,282 230,237 113,441 102.42%
-
Net Worth 163,124 183,371 178,124 164,004 160,640 165,128 162,774 0.14%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 13,049 12,921 12,898 2,141 - 2,120 2,120 234.75%
Div Payout % 79.59% 56.56% 75.03% 28.54% - 56.17% 107.42% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 163,124 183,371 178,124 164,004 160,640 165,128 162,774 0.14%
NOSH 223,020 217,950 214,970 214,970 214,269 214,059 213,772 2.85%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 3.78% 7.50% 9.04% 1.19% 0.00% 0.96% 0.92% -
ROE 10.05% 12.46% 9.65% 4.57% 1.35% 2.29% 1.21% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 156.57 126.94 78.75 194.24 140.52 109.62 53.99 102.96%
EPS 7.54 10.61 8.00 3.50 1.02 1.78 0.93 302.04%
DPS 6.00 6.00 6.00 1.00 0.00 1.00 1.00 229.11%
NAPS 0.75 0.8515 0.8286 0.766 0.7568 0.7787 0.7676 -1.53%
Adjusted Per Share Value based on latest NOSH - 214,970
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 152.74 122.61 75.93 186.53 133.78 104.26 51.35 106.41%
EPS 7.35 10.25 7.71 3.36 0.98 1.69 0.89 307.00%
DPS 5.85 5.80 5.79 0.96 0.00 0.95 0.95 234.84%
NAPS 0.7316 0.8225 0.7989 0.7356 0.7205 0.7406 0.7301 0.13%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.475 0.635 0.445 0.45 0.44 0.515 0.50 -
P/RPS 0.30 0.50 0.57 0.23 0.31 0.47 0.93 -52.86%
P/EPS 6.30 5.99 5.56 12.84 42.96 28.93 53.71 -75.94%
EY 15.87 16.71 17.97 7.79 2.33 3.46 1.86 315.92%
DY 12.63 9.45 13.48 2.22 0.00 1.94 2.00 240.50%
P/NAPS 0.63 0.75 0.54 0.59 0.58 0.66 0.65 -2.05%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 21/11/22 29/08/22 30/05/22 25/02/22 23/11/21 27/08/21 -
Price 0.49 0.50 0.69 0.44 0.405 0.425 0.45 -
P/RPS 0.31 0.39 0.88 0.23 0.29 0.39 0.83 -48.04%
P/EPS 6.50 4.71 8.63 12.56 39.54 23.87 48.34 -73.65%
EY 15.38 21.22 11.59 7.96 2.53 4.19 2.07 279.37%
DY 12.24 12.00 8.70 2.27 0.00 2.35 2.22 211.12%
P/NAPS 0.65 0.59 0.83 0.57 0.54 0.55 0.59 6.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment