[ENCORP] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 2195.83%
YoY- 113.46%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 81,221 78,927 75,380 51,984 57,875 61,480 153,163 -34.35%
PBT 21,686 21,652 19,175 8,207 3,827 10,561 89,238 -60.89%
Tax -4,986 -6,795 -4,068 -2,014 -2,532 -3,665 -24,374 -65.11%
NP 16,700 14,857 15,107 6,193 1,295 6,896 64,864 -59.36%
-
NP to SH 11,319 10,147 10,683 4,408 192 4,283 61,818 -67.58%
-
Tax Rate 22.99% 31.38% 21.22% 24.54% 66.16% 34.70% 27.31% -
Total Cost 64,521 64,070 60,273 45,791 56,580 54,584 88,299 -18.79%
-
Net Worth 294,571 294,019 287,105 290,883 219,999 285,533 290,540 0.91%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - 11,053 - - 10,999 11,153 - -
Div Payout % - 108.93% - - 5,729.17% 260.42% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 294,571 294,019 287,105 290,883 219,999 285,533 290,540 0.91%
NOSH 219,829 221,067 222,562 223,756 219,999 223,072 223,492 -1.09%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 20.56% 18.82% 20.04% 11.91% 2.24% 11.22% 42.35% -
ROE 3.84% 3.45% 3.72% 1.52% 0.09% 1.50% 21.28% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 36.95 35.70 33.87 23.23 26.31 27.56 68.53 -33.63%
EPS 5.15 4.59 4.80 1.97 0.09 1.92 27.66 -67.22%
DPS 0.00 5.00 0.00 0.00 5.00 5.00 0.00 -
NAPS 1.34 1.33 1.29 1.30 1.00 1.28 1.30 2.03%
Adjusted Per Share Value based on latest NOSH - 223,756
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 25.65 24.92 23.80 16.42 18.28 19.41 48.36 -34.34%
EPS 3.57 3.20 3.37 1.39 0.06 1.35 19.52 -67.61%
DPS 0.00 3.49 0.00 0.00 3.47 3.52 0.00 -
NAPS 0.9302 0.9284 0.9066 0.9185 0.6947 0.9016 0.9174 0.92%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.61 0.65 0.93 0.90 1.60 1.85 1.47 -
P/RPS 1.65 1.82 2.75 3.87 6.08 6.71 2.14 -15.84%
P/EPS 11.85 14.16 19.38 45.69 1,833.33 96.35 5.31 70.35%
EY 8.44 7.06 5.16 2.19 0.05 1.04 18.82 -41.26%
DY 0.00 7.69 0.00 0.00 3.13 2.70 0.00 -
P/NAPS 0.46 0.49 0.72 0.69 1.60 1.45 1.13 -44.92%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 20/11/08 27/08/08 29/05/08 27/02/08 15/11/07 29/08/07 -
Price 0.65 0.67 0.62 1.00 1.31 1.82 1.42 -
P/RPS 1.76 1.88 1.83 4.30 4.98 6.60 2.07 -10.20%
P/EPS 12.62 14.60 12.92 50.76 1,501.04 94.79 5.13 81.73%
EY 7.92 6.85 7.74 1.97 0.07 1.05 19.48 -44.96%
DY 0.00 7.46 0.00 0.00 3.82 2.75 0.00 -
P/NAPS 0.49 0.50 0.48 0.77 1.31 1.42 1.09 -41.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment