[MKH] QoQ Cumulative Quarter Result on 30-Sep-2010 [#4]

Stock
[MKH] MKH BERHAD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
30-Sep-2010 [#4]
Profit Trend
QoQ- 71.0%
YoY- -26.59%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 217,182 126,151 51,737 289,217 217,450 157,940 94,955 73.85%
PBT 27,598 18,526 8,476 41,883 24,222 19,539 18,587 30.24%
Tax -6,450 -3,961 -1,709 -10,948 -5,712 -4,920 -4,957 19.24%
NP 21,148 14,565 6,767 30,935 18,510 14,619 13,630 34.13%
-
NP to SH 21,026 14,507 6,855 30,578 17,882 13,983 13,301 35.81%
-
Tax Rate 23.37% 21.38% 20.16% 26.14% 23.58% 25.18% 26.67% -
Total Cost 196,034 111,586 44,970 258,282 198,940 143,321 81,325 80.06%
-
Net Worth 695,577 688,288 680,689 610,992 666,664 664,252 663,905 3.16%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - 12,027 - - - -
Div Payout % - - - 39.33% - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 695,577 688,288 680,689 610,992 666,664 664,252 663,905 3.16%
NOSH 264,477 264,726 240,526 240,548 240,672 240,671 228,932 10.12%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 9.74% 11.55% 13.08% 10.70% 8.51% 9.26% 14.35% -
ROE 3.02% 2.11% 1.01% 5.00% 2.68% 2.11% 2.00% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 82.12 47.65 21.51 120.23 90.35 65.62 41.48 57.86%
EPS 7.95 5.48 2.85 11.56 7.43 5.81 5.81 23.32%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.63 2.60 2.83 2.54 2.77 2.76 2.90 -6.32%
Adjusted Per Share Value based on latest NOSH - 240,362
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 37.56 21.82 8.95 50.02 37.61 27.32 16.42 73.87%
EPS 3.64 2.51 1.19 5.29 3.09 2.42 2.30 35.91%
DPS 0.00 0.00 0.00 2.08 0.00 0.00 0.00 -
NAPS 1.2031 1.1905 1.1773 1.0568 1.1531 1.1489 1.1483 3.16%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.46 1.54 1.37 1.04 0.98 1.10 1.14 -
P/RPS 1.78 3.23 6.37 0.86 1.08 1.68 2.75 -25.23%
P/EPS 18.36 28.10 48.07 8.18 13.19 18.93 19.62 -4.34%
EY 5.45 3.56 2.08 12.22 7.58 5.28 5.10 4.53%
DY 0.00 0.00 0.00 4.81 0.00 0.00 0.00 -
P/NAPS 0.56 0.59 0.48 0.41 0.35 0.40 0.39 27.36%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 30/05/11 28/02/11 29/11/10 30/08/10 26/05/10 25/02/10 -
Price 1.35 1.54 1.50 1.12 1.04 0.98 1.08 -
P/RPS 1.64 3.23 6.97 0.93 1.15 1.49 2.60 -26.51%
P/EPS 16.98 28.10 52.63 8.81 14.00 16.87 18.59 -5.87%
EY 5.89 3.56 1.90 11.35 7.14 5.93 5.38 6.24%
DY 0.00 0.00 0.00 4.46 0.00 0.00 0.00 -
P/NAPS 0.51 0.59 0.53 0.44 0.38 0.36 0.37 23.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment