[MKH] QoQ Quarter Result on 30-Sep-2010 [#4]

Stock
[MKH] MKH BERHAD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
30-Sep-2010 [#4]
Profit Trend
QoQ- 225.62%
YoY- 61.04%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 91,031 74,414 51,737 71,767 59,510 62,985 94,955 -2.78%
PBT 9,072 10,050 8,476 17,661 4,683 952 18,587 -38.09%
Tax -2,489 -2,252 -1,709 -5,236 -792 37 -4,957 -36.90%
NP 6,583 7,798 6,767 12,425 3,891 989 13,630 -38.52%
-
NP to SH 6,519 7,652 6,855 12,696 3,899 682 13,301 -37.91%
-
Tax Rate 27.44% 22.41% 20.16% 29.65% 16.91% -3.89% 26.67% -
Total Cost 84,448 66,616 44,970 59,342 55,619 61,996 81,325 2.55%
-
Net Worth 696,950 688,415 680,689 480,724 666,680 672,257 663,905 3.30%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - 12,018 - - - -
Div Payout % - - - 94.66% - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 696,950 688,415 680,689 480,724 666,680 672,257 663,905 3.30%
NOSH 264,999 264,775 240,526 240,362 240,679 243,571 228,932 10.27%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 7.23% 10.48% 13.08% 17.31% 6.54% 1.57% 14.35% -
ROE 0.94% 1.11% 1.01% 2.64% 0.58% 0.10% 2.00% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 34.35 28.10 21.51 29.86 24.73 25.86 41.48 -11.84%
EPS 2.46 2.89 2.85 4.80 1.62 0.28 5.81 -43.70%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.63 2.60 2.83 2.00 2.77 2.76 2.90 -6.32%
Adjusted Per Share Value based on latest NOSH - 240,362
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 15.74 12.87 8.95 12.41 10.29 10.89 16.42 -2.78%
EPS 1.13 1.32 1.19 2.20 0.67 0.12 2.30 -37.81%
DPS 0.00 0.00 0.00 2.08 0.00 0.00 0.00 -
NAPS 1.2054 1.1907 1.1773 0.8315 1.1531 1.1627 1.1483 3.29%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.46 1.54 1.37 1.04 0.98 1.10 1.14 -
P/RPS 4.25 5.48 6.37 3.48 3.96 4.25 2.75 33.77%
P/EPS 59.35 53.29 48.07 19.69 60.49 392.86 19.62 109.58%
EY 1.68 1.88 2.08 5.08 1.65 0.25 5.10 -52.39%
DY 0.00 0.00 0.00 4.81 0.00 0.00 0.00 -
P/NAPS 0.56 0.59 0.48 0.52 0.35 0.40 0.39 27.36%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 30/05/11 28/02/11 29/11/10 30/08/10 26/05/10 25/02/10 -
Price 1.35 1.54 1.50 1.12 1.04 0.98 1.08 -
P/RPS 3.93 5.48 6.97 3.75 4.21 3.79 2.60 31.80%
P/EPS 54.88 53.29 52.63 21.20 64.20 350.00 18.59 106.19%
EY 1.82 1.88 1.90 4.72 1.56 0.29 5.38 -51.54%
DY 0.00 0.00 0.00 4.46 0.00 0.00 0.00 -
P/NAPS 0.51 0.59 0.53 0.56 0.38 0.36 0.37 23.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment