[PNEPCB] QoQ Cumulative Quarter Result on 31-Mar-2008 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
14-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Mar-2008 [#2]
Profit Trend
QoQ- 24.3%
YoY- 40.74%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 17,675 110,031 74,897 47,546 26,528 115,478 75,681 -61.90%
PBT -2,105 28 643 266 214 3,579 740 -
Tax 0 -16 0 0 0 36 0 -
NP -2,105 12 643 266 214 3,615 740 -
-
NP to SH -2,105 12 643 266 214 3,615 740 -
-
Tax Rate - 57.14% 0.00% 0.00% 0.00% -1.01% 0.00% -
Total Cost 19,780 110,019 74,254 47,280 26,314 111,863 74,941 -58.68%
-
Net Worth 65,781 61,199 62,331 62,509 60,309 61,126 58,283 8.36%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 65,781 61,199 62,331 62,509 60,309 61,126 58,283 8.36%
NOSH 65,781 60,000 65,612 66,499 64,848 65,727 65,486 0.29%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -11.91% 0.01% 0.86% 0.56% 0.81% 3.13% 0.98% -
ROE -3.20% 0.02% 1.03% 0.43% 0.35% 5.91% 1.27% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 26.87 183.39 114.15 71.50 40.91 175.69 115.57 -62.02%
EPS -3.20 0.02 0.98 0.40 0.33 5.50 1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.02 0.95 0.94 0.93 0.93 0.89 8.04%
Adjusted Per Share Value based on latest NOSH - 65,000
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 3.15 19.63 13.36 8.48 4.73 20.60 13.50 -61.93%
EPS -0.38 0.00 0.11 0.05 0.04 0.64 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1173 0.1092 0.1112 0.1115 0.1076 0.109 0.104 8.31%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.25 0.28 0.13 0.38 0.38 0.44 0.38 -
P/RPS 0.93 0.15 0.11 0.53 0.93 0.25 0.33 98.89%
P/EPS -7.81 1,400.00 13.27 95.00 115.15 8.00 33.63 -
EY -12.80 0.07 7.54 1.05 0.87 12.50 2.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.27 0.14 0.40 0.41 0.47 0.43 -30.22%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 01/12/08 19/08/08 14/05/08 27/02/08 26/11/07 22/08/07 -
Price 0.50 0.19 0.19 0.32 0.36 0.49 0.49 -
P/RPS 1.86 0.10 0.17 0.45 0.88 0.28 0.42 168.46%
P/EPS -15.63 950.00 19.39 80.00 109.09 8.91 43.36 -
EY -6.40 0.11 5.16 1.25 0.92 11.22 2.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.19 0.20 0.34 0.39 0.53 0.55 -6.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment