[PNEPCB] QoQ TTM Result on 31-Mar-2008 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
14-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Mar-2008 [#2]
Profit Trend
QoQ- -0.05%
YoY- 132.99%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 101,178 110,031 114,694 118,115 118,874 115,478 110,322 -5.58%
PBT -2,291 28 3,482 3,656 3,658 3,579 -10,048 -62.51%
Tax -16 -16 36 36 36 36 -5 116.38%
NP -2,307 12 3,518 3,692 3,694 3,615 -10,053 -62.34%
-
NP to SH -2,307 12 3,518 3,692 3,694 3,615 -10,053 -62.34%
-
Tax Rate - 57.14% -1.03% -0.98% -0.98% -1.01% - -
Total Cost 103,485 110,019 111,176 114,423 115,180 111,863 120,375 -9.54%
-
Net Worth 65,781 67,043 62,833 61,100 60,309 60,767 58,379 8.24%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 65,781 67,043 62,833 61,100 60,309 60,767 58,379 8.24%
NOSH 65,781 65,729 66,140 65,000 64,848 65,340 65,595 0.18%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -2.28% 0.01% 3.07% 3.13% 3.11% 3.13% -9.11% -
ROE -3.51% 0.02% 5.60% 6.04% 6.13% 5.95% -17.22% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 153.81 167.40 173.41 181.72 183.31 176.73 168.19 -5.75%
EPS -3.51 0.02 5.32 5.68 5.70 5.53 -15.33 -62.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.02 0.95 0.94 0.93 0.93 0.89 8.04%
Adjusted Per Share Value based on latest NOSH - 65,000
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 17.98 19.55 20.38 20.99 21.12 20.52 19.60 -5.56%
EPS -0.41 0.00 0.63 0.66 0.66 0.64 -1.79 -62.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1169 0.1191 0.1117 0.1086 0.1072 0.108 0.1037 8.27%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.25 0.28 0.13 0.38 0.38 0.44 0.38 -
P/RPS 0.16 0.17 0.07 0.21 0.21 0.25 0.23 -21.40%
P/EPS -7.13 1,533.68 2.44 6.69 6.67 7.95 -2.48 101.54%
EY -14.03 0.07 40.92 14.95 14.99 12.57 -40.33 -50.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.27 0.14 0.40 0.41 0.47 0.43 -30.22%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 01/12/08 19/08/08 14/05/08 27/02/08 26/11/07 22/08/07 -
Price 0.50 0.19 0.19 0.32 0.36 0.49 0.49 -
P/RPS 0.33 0.11 0.11 0.18 0.20 0.28 0.29 8.95%
P/EPS -14.26 1,040.71 3.57 5.63 6.32 8.86 -3.20 169.57%
EY -7.01 0.10 27.99 17.75 15.82 11.29 -31.28 -62.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.19 0.20 0.34 0.39 0.53 0.55 -6.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment