[PNEPCB] QoQ Cumulative Quarter Result on 31-Dec-2008 [#1]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Dec-2008 [#1]
Profit Trend
QoQ- -17641.67%
YoY- -1083.64%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 58,408 41,597 27,697 17,675 110,031 74,897 47,546 14.68%
PBT -8,168 -8,867 -5,958 -2,105 28 643 266 -
Tax -14 0 0 0 -16 0 0 -
NP -8,182 -8,867 -5,958 -2,105 12 643 266 -
-
NP to SH -8,182 -8,867 -5,958 -2,105 12 643 266 -
-
Tax Rate - - - - 57.14% 0.00% 0.00% -
Total Cost 66,590 50,464 33,655 19,780 110,019 74,254 47,280 25.62%
-
Net Worth 57,879 58,499 61,815 65,781 61,199 62,331 62,509 -4.99%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 57,879 58,499 61,815 65,781 61,199 62,331 62,509 -4.99%
NOSH 65,771 65,730 65,761 65,781 60,000 65,612 66,499 -0.73%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -14.01% -21.32% -21.51% -11.91% 0.01% 0.86% 0.56% -
ROE -14.14% -15.16% -9.64% -3.20% 0.02% 1.03% 0.43% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 88.80 63.28 42.12 26.87 183.39 114.15 71.50 15.52%
EPS -12.44 -13.49 -9.06 -3.20 0.02 0.98 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.89 0.94 1.00 1.02 0.95 0.94 -4.29%
Adjusted Per Share Value based on latest NOSH - 65,781
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 10.42 7.42 4.94 3.15 19.63 13.36 8.48 14.70%
EPS -1.46 -1.58 -1.06 -0.38 0.00 0.11 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1033 0.1044 0.1103 0.1173 0.1092 0.1112 0.1115 -4.96%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.44 0.39 0.30 0.25 0.28 0.13 0.38 -
P/RPS 0.50 0.62 0.71 0.93 0.15 0.11 0.53 -3.80%
P/EPS -3.54 -2.89 -3.31 -7.81 1,400.00 13.27 95.00 -
EY -28.27 -34.59 -30.20 -12.80 0.07 7.54 1.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.44 0.32 0.25 0.27 0.14 0.40 16.02%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 19/08/09 28/05/09 24/02/09 01/12/08 19/08/08 14/05/08 -
Price 0.40 0.26 0.40 0.50 0.19 0.19 0.32 -
P/RPS 0.45 0.41 0.95 1.86 0.10 0.17 0.45 0.00%
P/EPS -3.22 -1.93 -4.42 -15.63 950.00 19.39 80.00 -
EY -31.10 -51.88 -22.65 -6.40 0.11 5.16 1.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.29 0.43 0.50 0.19 0.20 0.34 20.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment