[HWANG] QoQ Cumulative Quarter Result on 31-Jul-2007 [#4]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
24-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jul-2007 [#4]
Profit Trend
QoQ- 32.79%
YoY- 97.56%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Cumulative Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 265,595 175,561 84,403 358,792 252,217 133,140 43,822 232.78%
PBT 60,465 48,603 24,618 111,711 82,435 39,809 10,453 222.58%
Tax -15,950 -11,694 -5,241 -30,898 -22,186 -11,273 -2,934 209.49%
NP 44,515 36,909 19,377 80,813 60,249 28,536 7,519 227.61%
-
NP to SH 40,898 34,402 18,466 77,634 58,462 26,497 7,059 222.92%
-
Tax Rate 26.38% 24.06% 21.29% 27.66% 26.91% 28.32% 28.07% -
Total Cost 221,080 138,652 65,026 277,979 191,968 104,604 36,303 233.84%
-
Net Worth 752,645 754,854 754,963 737,192 716,172 690,343 507,039 30.15%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div 12,756 12,750 - 25,420 12,698 12,690 - -
Div Payout % 31.19% 37.06% - 32.74% 21.72% 47.89% - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 752,645 754,854 754,963 737,192 716,172 690,343 507,039 30.15%
NOSH 255,134 255,018 255,055 254,204 253,961 253,802 253,519 0.42%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 16.76% 21.02% 22.96% 22.52% 23.89% 21.43% 17.16% -
ROE 5.43% 4.56% 2.45% 10.53% 8.16% 3.84% 1.39% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 104.10 68.84 33.09 141.14 99.31 52.46 17.29 231.31%
EPS 16.03 13.49 7.24 30.54 23.02 10.44 2.78 221.90%
DPS 5.00 5.00 0.00 10.00 5.00 5.00 0.00 -
NAPS 2.95 2.96 2.96 2.90 2.82 2.72 2.00 29.60%
Adjusted Per Share Value based on latest NOSH - 254,946
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 104.04 68.77 33.06 140.55 98.80 52.15 17.17 232.73%
EPS 16.02 13.48 7.23 30.41 22.90 10.38 2.77 222.54%
DPS 5.00 4.99 0.00 9.96 4.97 4.97 0.00 -
NAPS 2.9483 2.9569 2.9574 2.8877 2.8054 2.7042 1.9862 30.15%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 1.84 2.02 2.41 2.77 2.88 2.34 1.74 -
P/RPS 1.77 2.93 7.28 1.96 2.90 4.46 10.07 -68.65%
P/EPS 11.48 14.97 33.29 9.07 12.51 22.41 62.49 -67.71%
EY 8.71 6.68 3.00 11.03 7.99 4.46 1.60 209.77%
DY 2.72 2.48 0.00 3.61 1.74 2.14 0.00 -
P/NAPS 0.62 0.68 0.81 0.96 1.02 0.86 0.87 -20.23%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 10/06/08 24/03/08 07/12/07 24/09/07 04/06/07 04/04/07 30/11/06 -
Price 1.80 1.75 2.29 2.20 2.62 2.69 2.02 -
P/RPS 1.73 2.54 6.92 1.56 2.64 5.13 11.69 -72.05%
P/EPS 11.23 12.97 31.63 7.20 11.38 25.77 72.55 -71.20%
EY 8.91 7.71 3.16 13.88 8.79 3.88 1.38 247.13%
DY 2.78 2.86 0.00 4.55 1.91 1.86 0.00 -
P/NAPS 0.61 0.59 0.77 0.76 0.93 0.99 1.01 -28.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment