[HWANG] QoQ Quarter Result on 31-Jul-2007 [#4]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
24-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jul-2007 [#4]
Profit Trend
QoQ- -40.02%
YoY- -8.1%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Quarter Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 90,034 91,158 84,403 106,575 119,077 89,317 43,822 61.68%
PBT 11,862 23,984 24,618 29,276 42,625 29,356 10,453 8.80%
Tax -4,256 -6,453 -5,241 -8,712 -10,913 -8,339 -2,934 28.17%
NP 7,606 17,531 19,377 20,564 31,712 21,017 7,519 0.77%
-
NP to SH 6,496 15,936 18,466 19,172 31,965 19,438 7,059 -5.39%
-
Tax Rate 35.88% 26.91% 21.29% 29.76% 25.60% 28.41% 28.07% -
Total Cost 82,428 73,627 65,026 86,011 87,365 68,300 36,303 72.83%
-
Net Worth 751,498 754,728 754,963 739,345 717,114 690,226 507,039 30.02%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - 12,748 - 12,747 - 12,687 - -
Div Payout % - 80.00% - 66.49% - 65.27% - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 751,498 754,728 754,963 739,345 717,114 690,226 507,039 30.02%
NOSH 254,745 254,976 255,055 254,946 254,295 253,759 253,519 0.32%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 8.45% 19.23% 22.96% 19.30% 26.63% 23.53% 17.16% -
ROE 0.86% 2.11% 2.45% 2.59% 4.46% 2.82% 1.39% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 35.34 35.75 33.09 41.80 46.83 35.20 17.29 61.12%
EPS 2.55 6.25 7.24 7.52 12.57 7.66 2.78 -5.59%
DPS 0.00 5.00 0.00 5.00 0.00 5.00 0.00 -
NAPS 2.95 2.96 2.96 2.90 2.82 2.72 2.00 29.60%
Adjusted Per Share Value based on latest NOSH - 254,946
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 35.27 35.71 33.06 41.75 46.65 34.99 17.17 61.66%
EPS 2.54 6.24 7.23 7.51 12.52 7.61 2.77 -5.62%
DPS 0.00 4.99 0.00 4.99 0.00 4.97 0.00 -
NAPS 2.9438 2.9564 2.9574 2.8962 2.8091 2.7038 1.9862 30.02%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 1.84 2.02 2.41 2.77 2.88 2.34 1.74 -
P/RPS 5.21 5.65 7.28 6.63 6.15 6.65 10.07 -35.57%
P/EPS 72.16 32.32 33.29 36.84 22.91 30.55 62.49 10.07%
EY 1.39 3.09 3.00 2.71 4.36 3.27 1.60 -8.96%
DY 0.00 2.48 0.00 1.81 0.00 2.14 0.00 -
P/NAPS 0.62 0.68 0.81 0.96 1.02 0.86 0.87 -20.23%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 10/06/08 24/03/08 07/12/07 24/09/07 04/06/07 04/04/07 30/11/06 -
Price 1.80 1.75 2.29 2.20 2.62 2.69 2.02 -
P/RPS 5.09 4.89 6.92 5.26 5.60 7.64 11.69 -42.58%
P/EPS 70.59 28.00 31.63 29.26 20.84 35.12 72.55 -1.81%
EY 1.42 3.57 3.16 3.42 4.80 2.85 1.38 1.92%
DY 0.00 2.86 0.00 2.27 0.00 1.86 0.00 -
P/NAPS 0.61 0.59 0.77 0.76 0.93 0.99 1.01 -28.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment