[CRESNDO] QoQ Cumulative Quarter Result on 31-Jul-2022 [#2]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
28-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Jul-2022 [#2]
Profit Trend
QoQ- 76.55%
YoY- 84.44%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Cumulative Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 58,336 215,718 176,444 125,180 59,843 217,155 162,554 -49.59%
PBT 18,815 38,409 42,290 34,838 20,001 33,490 28,998 -25.11%
Tax -5,327 -12,534 -12,577 -10,129 -5,764 -9,766 -10,499 -36.46%
NP 13,488 25,875 29,713 24,709 14,237 23,724 18,499 -19.03%
-
NP to SH 13,203 24,525 28,162 23,306 13,201 21,257 16,978 -15.47%
-
Tax Rate 28.31% 32.63% 29.74% 29.07% 28.82% 29.16% 36.21% -
Total Cost 44,848 189,843 146,731 100,471 45,606 193,431 144,055 -54.16%
-
Net Worth 941,641 927,671 933,259 936,053 930,465 919,288 913,700 2.03%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - 13,970 8,382 8,382 - 11,176 5,588 -
Div Payout % - 56.97% 29.77% 35.97% - 52.58% 32.92% -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 941,641 927,671 933,259 936,053 930,465 919,288 913,700 2.03%
NOSH 280,462 280,462 280,462 280,462 280,462 280,462 280,462 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 23.12% 11.99% 16.84% 19.74% 23.79% 10.92% 11.38% -
ROE 1.40% 2.64% 3.02% 2.49% 1.42% 2.31% 1.86% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 20.88 77.20 63.15 44.80 21.42 77.72 58.18 -49.59%
EPS 4.73 8.78 10.08 8.34 4.72 7.61 6.08 -15.45%
DPS 0.00 5.00 3.00 3.00 0.00 4.00 2.00 -
NAPS 3.37 3.32 3.34 3.35 3.33 3.29 3.27 2.03%
Adjusted Per Share Value based on latest NOSH - 280,462
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 6.93 25.64 20.97 14.88 7.11 25.81 19.32 -49.61%
EPS 1.57 2.91 3.35 2.77 1.57 2.53 2.02 -15.50%
DPS 0.00 1.66 1.00 1.00 0.00 1.33 0.66 -
NAPS 1.1192 1.1026 1.1092 1.1125 1.1059 1.0926 1.0859 2.03%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 1.17 1.17 1.05 1.07 1.19 1.20 1.23 -
P/RPS 5.60 1.52 1.66 2.39 5.56 1.54 2.11 92.03%
P/EPS 24.76 13.33 10.42 12.83 25.19 15.77 20.24 14.42%
EY 4.04 7.50 9.60 7.80 3.97 6.34 4.94 -12.58%
DY 0.00 4.27 2.86 2.80 0.00 3.33 1.63 -
P/NAPS 0.35 0.35 0.31 0.32 0.36 0.36 0.38 -5.34%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/06/23 30/03/23 28/12/22 28/09/22 28/06/22 30/03/22 28/12/21 -
Price 1.20 1.18 1.16 1.07 1.06 1.20 1.20 -
P/RPS 5.75 1.53 1.84 2.39 4.95 1.54 2.06 98.61%
P/EPS 25.40 13.44 11.51 12.83 22.44 15.77 19.75 18.31%
EY 3.94 7.44 8.69 7.80 4.46 6.34 5.06 -15.40%
DY 0.00 4.24 2.59 2.80 0.00 3.33 1.67 -
P/NAPS 0.36 0.36 0.35 0.32 0.32 0.36 0.37 -1.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment