[CRESNDO] YoY Annualized Quarter Result on 31-Jul-2022 [#2]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
28-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Jul-2022 [#2]
Profit Trend
QoQ- -11.73%
YoY- 84.44%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 1,697,468 238,902 250,360 221,826 169,180 253,122 298,730 33.54%
PBT 1,139,114 53,012 69,676 40,972 21,926 59,072 42,196 73.11%
Tax -277,084 -16,200 -20,258 -13,480 -8,372 -17,624 -7,698 81.60%
NP 862,030 36,812 49,418 27,492 13,554 41,448 34,498 70.90%
-
NP to SH 859,734 34,968 46,612 25,272 11,364 37,966 28,462 76.38%
-
Tax Rate 24.32% 30.56% 29.07% 32.90% 38.18% 29.83% 18.24% -
Total Cost 835,438 202,090 200,942 194,334 155,626 211,674 264,232 21.12%
-
Net Worth 1,360,794 941,641 936,053 922,082 905,317 902,523 882,964 7.46%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div 33,530 - 16,765 11,176 11,176 16,765 16,765 12.23%
Div Payout % 3.90% - 35.97% 44.23% 98.35% 44.16% 58.90% -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 1,360,794 941,641 936,053 922,082 905,317 902,523 882,964 7.46%
NOSH 280,462 280,462 280,462 280,462 280,462 280,462 280,462 0.00%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin 50.78% 15.41% 19.74% 12.39% 8.01% 16.37% 11.55% -
ROE 63.18% 3.71% 4.98% 2.74% 1.26% 4.21% 3.22% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 607.49 85.50 89.60 79.39 60.55 90.59 106.91 33.54%
EPS 307.68 12.52 16.68 9.04 4.06 13.58 10.18 76.40%
DPS 12.00 0.00 6.00 4.00 4.00 6.00 6.00 12.23%
NAPS 4.87 3.37 3.35 3.30 3.24 3.23 3.16 7.46%
Adjusted Per Share Value based on latest NOSH - 280,462
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 201.75 28.39 29.76 26.36 20.11 30.08 35.50 33.55%
EPS 102.18 4.16 5.54 3.00 1.35 4.51 3.38 76.40%
DPS 3.99 0.00 1.99 1.33 1.33 1.99 1.99 12.28%
NAPS 1.6173 1.1192 1.1125 1.0959 1.076 1.0727 1.0494 7.46%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 -
Price 4.89 1.40 1.07 1.23 0.90 1.24 1.36 -
P/RPS 0.80 1.64 1.19 1.55 1.49 1.37 1.27 -7.40%
P/EPS 1.59 11.19 6.41 13.60 22.13 9.13 13.35 -29.83%
EY 62.92 8.94 15.59 7.35 4.52 10.96 7.49 42.53%
DY 2.45 0.00 5.61 3.25 4.44 4.84 4.41 -9.32%
P/NAPS 1.00 0.42 0.32 0.37 0.28 0.38 0.43 15.08%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 27/09/24 27/09/23 28/09/22 28/09/21 28/09/20 27/09/19 27/09/18 -
Price 1.59 1.40 1.07 1.20 0.88 1.20 1.33 -
P/RPS 0.26 1.64 1.19 1.51 1.45 1.32 1.24 -22.90%
P/EPS 0.52 11.19 6.41 13.27 21.64 8.83 13.06 -41.53%
EY 193.51 8.94 15.59 7.54 4.62 11.32 7.66 71.21%
DY 7.55 0.00 5.61 3.33 4.55 5.00 4.51 8.95%
P/NAPS 0.33 0.42 0.32 0.36 0.27 0.37 0.42 -3.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment