[JKGLAND] QoQ Cumulative Quarter Result on 30-Apr-2008 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
27-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- -81.94%
YoY- 13.55%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Cumulative Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 74,448 56,255 38,583 11,556 56,744 44,322 30,262 81.74%
PBT 23,620 19,505 14,103 5,310 31,578 27,527 17,839 20.47%
Tax -6,636 -4,874 -3,435 -1,252 -8,332 -6,973 -4,558 28.30%
NP 16,984 14,631 10,668 4,058 23,246 20,554 13,281 17.72%
-
NP to SH 16,471 14,223 10,325 3,956 21,906 19,255 12,997 17.02%
-
Tax Rate 28.09% 24.99% 24.36% 23.58% 26.39% 25.33% 25.55% -
Total Cost 57,464 41,624 27,915 7,498 33,498 23,768 16,981 124.56%
-
Net Worth 174,683 166,439 167,022 167,369 166,735 166,775 167,212 2.94%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div 11,392 - - - 18,947 - - -
Div Payout % 69.17% - - - 86.49% - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 174,683 166,439 167,022 167,369 166,735 166,775 167,212 2.94%
NOSH 759,495 756,542 759,191 760,769 757,889 758,070 760,058 -0.04%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 22.81% 26.01% 27.65% 35.12% 40.97% 46.37% 43.89% -
ROE 9.43% 8.55% 6.18% 2.36% 13.14% 11.55% 7.77% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 9.80 7.44 5.08 1.52 7.49 5.85 3.98 81.84%
EPS 2.17 1.88 1.36 0.52 2.89 2.54 1.71 17.12%
DPS 1.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 0.23 0.22 0.22 0.22 0.22 0.22 0.22 2.99%
Adjusted Per Share Value based on latest NOSH - 760,769
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 3.27 2.47 1.70 0.51 2.49 1.95 1.33 81.66%
EPS 0.72 0.63 0.45 0.17 0.96 0.85 0.57 16.76%
DPS 0.50 0.00 0.00 0.00 0.83 0.00 0.00 -
NAPS 0.0768 0.0732 0.0734 0.0736 0.0733 0.0733 0.0735 2.95%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.11 0.09 0.14 0.14 0.19 0.28 0.41 -
P/RPS 1.12 1.21 2.75 9.22 2.54 4.79 10.30 -77.06%
P/EPS 5.07 4.79 10.29 26.92 6.57 11.02 23.98 -64.34%
EY 19.72 20.89 9.71 3.71 15.21 9.07 4.17 180.41%
DY 13.64 0.00 0.00 0.00 13.16 0.00 0.00 -
P/NAPS 0.48 0.41 0.64 0.64 0.86 1.27 1.86 -59.29%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/03/09 19/12/08 24/09/08 27/06/08 28/03/08 27/12/07 24/09/07 -
Price 0.12 0.11 0.12 0.13 0.16 0.22 0.27 -
P/RPS 1.22 1.48 2.36 8.56 2.14 3.76 6.78 -67.96%
P/EPS 5.53 5.85 8.82 25.00 5.54 8.66 15.79 -50.15%
EY 18.07 17.09 11.33 4.00 18.06 11.55 6.33 100.59%
DY 12.50 0.00 0.00 0.00 15.63 0.00 0.00 -
P/NAPS 0.52 0.50 0.55 0.59 0.73 1.00 1.23 -43.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment